SALT by Torvet 14 ApS — Credit Rating and Financial Key Figures
CVR number: 33878893
Torvegade 3, 6950 Ringkøbing
sales@torvet14.dk
tel: 99944459
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 916.21 | 1 561.79 | 1 163.66 | 1 168.32 | 1 341.60 |
| Employee benefit expenses | - 911.36 | - 923.48 | - 956.64 | -1 016.77 | -1 002.82 |
| Other operating expenses | -2.13 | ||||
| EBIT | 4.85 | 638.31 | 207.01 | 149.41 | 338.78 |
| Other financial income | 0.02 | 0.13 | 1.30 | ||
| Other financial expenses | -4.55 | -22.75 | -24.55 | -16.42 | -12.75 |
| Pre-tax profit | 0.30 | 615.59 | 182.47 | 133.12 | 327.32 |
| Income taxes | -0.24 | - 139.88 | -41.16 | -29.24 | -71.86 |
| Net earnings | 0.06 | 475.71 | 141.31 | 103.89 | 255.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 66.00 | 66.00 | 66.00 | 66.00 | 66.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 969.50 | 1 090.13 | 1 105.05 | 1 154.97 | 1 140.06 |
| Inventories total | 969.50 | 1 090.13 | 1 105.05 | 1 154.97 | 1 140.06 |
| Current trade debtors | 15.67 | 24.05 | |||
| Prepayments and accrued income | 14.52 | 12.08 | 12.41 | 12.66 | |
| Current other receivables | 15.63 | 40.09 | 32.39 | 29.86 | 64.12 |
| Current deferred tax assets | 19.76 | 58.84 | 56.76 | ||
| Short term receivables total | 35.39 | 54.60 | 103.30 | 114.71 | 100.83 |
| Cash and bank deposits | 716.16 | 897.86 | 614.57 | 370.62 | 572.35 |
| Cash and cash equivalents | 716.16 | 897.86 | 614.57 | 370.62 | 572.35 |
| Balance sheet total (assets) | 1 787.05 | 2 108.60 | 1 888.92 | 1 706.30 | 1 879.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 120.00 | 180.00 | 180.00 | 180.00 |
| Shares repurchased | 500.00 | 20.00 | 20.00 | 20.00 | |
| Retained earnings | 1 113.43 | - 329.51 | 199.29 | 320.60 | 404.48 |
| Profit of the financial year | 0.06 | 475.71 | 141.31 | 103.89 | 255.46 |
| Shareholders equity total | 1 193.48 | 766.19 | 540.60 | 624.48 | 859.94 |
| Provisions | 2.79 | ||||
| Non-current owed to group member | 935.33 | 954.04 | 769.12 | 580.50 | |
| Non-current liabilities total | 935.33 | 954.04 | 769.12 | 580.50 | |
| Current trade creditors | 23.07 | 58.94 | 71.18 | 18.79 | 21.33 |
| Current owed to participating | 6.50 | ||||
| Current owed to group member | 61.00 | 62.42 | 63.67 | 64.94 | |
| Short-term deferred tax liabilities | 22.88 | 29.08 | |||
| Other non-interest bearing current liabilities | 564.00 | 264.26 | 260.68 | 230.24 | 320.67 |
| Current liabilities total | 593.57 | 407.07 | 394.28 | 312.70 | 436.02 |
| Balance sheet total (liabilities) | 1 787.05 | 2 108.60 | 1 888.92 | 1 706.30 | 1 879.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.