Kenneth Jensen, 969 Brønderslev ApS
CVR number: 33869576
Markedsvej 125, 9700 Brønderslev
969@rema1000.dk
tel: 98125676
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2.95 | 3.30 | 3.18 | 2.97 | 3 073.60 |
| Employee benefit expenses | -2.42 | -2.43 | -2.79 | -2.84 | -2 770.07 |
| Total depreciation | -0.07 | -0.04 | -0.05 | -0.07 | -87.30 |
| EBIT | 0.46 | 0.84 | 0.34 | 0.05 | 216.23 |
| Other financial income | 1.08 | ||||
| Other financial expenses | -0.16 | -0.16 | -0.16 | -0.17 | - 169.97 |
| Pre-tax profit | 0.31 | 0.68 | 0.18 | -0.12 | 47.34 |
| Income taxes | -0.07 | -0.15 | -0.04 | 0.03 | -10.43 |
| Net earnings | 0.24 | 0.53 | 0.14 | -0.09 | 36.91 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.10 | 0.12 | 0.20 | 0.22 | 241.47 |
| Tangible assets total | 0.10 | 0.12 | 0.20 | 0.22 | 241.47 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2.31 | 2.56 | 2.62 | 3.39 | 2 906.01 |
| Inventories total | 2.31 | 2.56 | 2.62 | 3.39 | 2 906.01 |
| Current trade debtors | 0.04 | 0.04 | 0.08 | 0.15 | 105.75 |
| Prepayments and accrued income | 0.01 | ||||
| Current other receivables | 0.17 | 0.24 | 0.16 | 0.25 | 476.19 |
| Current deferred tax assets | 0.07 | 0.06 | 0.08 | 0.05 | 41.54 |
| Short term receivables total | 0.28 | 0.34 | 0.32 | 0.45 | 623.47 |
| Cash and bank deposits | 0.81 | 1.11 | 1.02 | 0.40 | 866.19 |
| Cash and cash equivalents | 0.81 | 1.11 | 1.02 | 0.40 | 866.19 |
| Balance sheet total (assets) | 3.50 | 4.13 | 4.16 | 4.46 | 4 637.14 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 0.30 | 300.00 |
| Retained earnings | 0.03 | 0.16 | 0.57 | 0.60 | 501.62 |
| Profit of the financial year | 0.24 | 0.53 | 0.14 | -0.09 | 36.91 |
| Shareholders equity total | 0.57 | 0.98 | 1.01 | 0.80 | 838.52 |
| Provisions | 0.01 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 2.37 | 2.35 | 2.42 | 3.07 | 3 221.30 |
| Other non-interest bearing current liabilities | 0.56 | 0.80 | 0.72 | 0.59 | 577.32 |
| Current liabilities total | 2.94 | 3.14 | 3.14 | 3.65 | 3 798.62 |
| Balance sheet total (liabilities) | 3.50 | 4.13 | 4.16 | 4.46 | 4 637.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.