Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BROERNES VVS ApS — Credit Rating and Financial Key Figures
CVR number: 33865333
Korsørgade 21, 2100 København Ø
info@broernes-vvs.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 129.51 | 1 015.93 | 628.94 | 533.58 | 994.38 |
| Employee benefit expenses | - 388.09 | - 502.31 | - 339.97 | - 377.63 | - 436.36 |
| Total depreciation | -13.27 | -13.79 | -35.50 | -35.50 | -35.50 |
| EBIT | 728.14 | 499.83 | 253.47 | 120.45 | 522.52 |
| Other financial income | 3.93 | 17.01 | 19.45 | 40.54 | |
| Other financial expenses | -1.48 | -1.56 | -0.67 | -5.88 | -0.10 |
| Pre-tax profit | 726.66 | 502.19 | 269.81 | 134.02 | 562.96 |
| Income taxes | - 134.54 | - 161.91 | -56.06 | -33.28 | - 124.55 |
| Net earnings | 592.12 | 340.29 | 213.75 | 100.74 | 438.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 55.16 | 128.20 | 92.70 | 57.20 | |
| Tangible assets total | 55.16 | 128.20 | 92.70 | 57.20 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 25.00 | 23.06 | 45.06 | 45.06 | 45.00 |
| Inventories total | 25.00 | 23.06 | 45.06 | 45.06 | 45.00 |
| Current trade debtors | 188.69 | 225.48 | 60.70 | 139.36 | 84.57 |
| Current amounts owed by group member comp. | 704.64 | 685.13 | 302.86 | 481.44 | 889.37 |
| Prepayments and accrued income | 86.57 | 38.66 | 39.56 | 42.88 | 15.03 |
| Current other receivables | 32.11 | 32.58 | 34.63 | ||
| Current deferred tax assets | 21.68 | ||||
| Short term receivables total | 1 012.02 | 949.28 | 424.81 | 696.26 | 1 023.59 |
| Cash and bank deposits | 257.29 | 210.62 | 326.73 | 195.91 | 250.14 |
| Cash and cash equivalents | 257.29 | 210.62 | 326.73 | 195.91 | 250.14 |
| Balance sheet total (assets) | 1 294.31 | 1 238.11 | 924.80 | 1 029.94 | 1 375.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 300.00 | 250.00 | 500.00 | |
| Retained earnings | - 389.12 | -97.00 | 243.28 | 207.03 | - 192.23 |
| Profit of the financial year | 592.12 | 340.29 | 213.75 | 100.74 | 438.41 |
| Shareholders equity total | 783.00 | 623.28 | 537.03 | 637.77 | 826.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 110.27 | 58.01 | 24.26 | 87.87 | 83.25 |
| Current owed to participating | 10.51 | 1.86 | 21.71 | 6.46 | |
| Short-term deferred tax liabilities | 123.77 | 194.42 | 30.11 | 4.91 | 104.18 |
| Other non-interest bearing current liabilities | 266.76 | 345.02 | 331.53 | 277.68 | 355.86 |
| Accruals and deferred income | 17.39 | ||||
| Current liabilities total | 511.31 | 614.83 | 387.77 | 392.17 | 549.76 |
| Balance sheet total (liabilities) | 1 294.31 | 1 238.11 | 924.80 | 1 029.94 | 1 375.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.