Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Malerfirmaet Penta A/S — Credit Rating and Financial Key Figures
CVR number: 33863543
Teglvænget 1, 7400 Herning
jkn@pentabyg.dk
tel: 72440370
www.pentabyg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 32 925.38 | 32 015.09 | 38 532.17 | 37 914.19 | 40 333.06 |
| Employee benefit expenses | -20 947.64 | -23 197.35 | -26 003.88 | -24 620.27 | -29 413.06 |
| Other operating expenses | -24.50 | -12.27 | |||
| Total depreciation | - 625.75 | - 852.71 | -1 001.32 | - 962.09 | -1 014.50 |
| EBIT | 11 327.48 | 7 965.03 | 11 526.97 | 12 319.56 | 9 905.50 |
| Other financial income | 69.14 | 54.28 | 84.84 | 179.09 | 75.10 |
| Other financial expenses | -85.85 | -35.29 | -15.40 | ||
| Pre-tax profit | 11 310.77 | 7 984.02 | 11 611.81 | 12 498.64 | 9 965.20 |
| Income taxes | -2 510.71 | -1 765.65 | -2 564.93 | -2 788.74 | -2 210.77 |
| Net earnings | 8 800.07 | 6 218.37 | 9 046.88 | 9 709.90 | 7 754.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 723.26 | 2 602.85 | 2 482.44 | 2 362.03 | 2 241.63 |
| Machinery and equipment | 1 946.55 | 2 859.69 | 2 246.75 | 1 901.06 | 3 216.20 |
| Tangible assets total | 4 669.81 | 5 462.54 | 4 729.19 | 4 263.10 | 5 457.83 |
| Investments total | |||||
| Non-current other receivables | 225.00 | 75.00 | |||
| Long term receivables total | 225.00 | 75.00 | |||
| Raw materials and consumables | 1 499.95 | 2 110.23 | 1 087.26 | 1 807.93 | 2 512.05 |
| Inventories total | 1 499.95 | 2 110.23 | 1 087.26 | 1 807.93 | 2 512.05 |
| Current trade debtors | 15 573.64 | 20 544.09 | 17 335.97 | 13 814.69 | 16 056.09 |
| Prepayments and accrued income | 239.12 | 180.55 | |||
| Current other receivables | 3 900.67 | 3 996.28 | 5 575.07 | 3 365.93 | 2 780.54 |
| Current deferred tax assets | 2 093.21 | 10.87 | 117.88 | 208.38 | |
| Short term receivables total | 21 567.52 | 24 551.24 | 23 268.04 | 17 569.56 | 18 836.63 |
| Cash and bank deposits | 6 562.72 | 2 546.88 | 4 343.42 | 10 260.09 | 5 505.03 |
| Cash and cash equivalents | 6 562.72 | 2 546.88 | 4 343.42 | 10 260.09 | 5 505.03 |
| Balance sheet total (assets) | 34 299.99 | 34 670.88 | 33 427.91 | 34 125.67 | 32 386.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 8 500.00 | 6 000.00 | 9 000.00 | 9 600.00 | 7 700.00 |
| Retained earnings | 1 503.08 | 4 303.14 | 1 521.51 | 968.39 | 2 978.30 |
| Profit of the financial year | 8 800.07 | 6 218.37 | 9 046.88 | 9 709.90 | 7 754.43 |
| Shareholders equity total | 19 303.14 | 17 021.51 | 20 068.39 | 20 778.30 | 18 932.73 |
| Provisions | 1 501.45 | 1 517.97 | 1 570.78 | 2 139.89 | 2 127.61 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 728.67 | ||||
| Advances received | 3 072.29 | 5 463.86 | 3 725.57 | 3 891.67 | 3 412.60 |
| Current trade creditors | 8 119.71 | 8 830.18 | 5 435.63 | 5 488.11 | 4 990.50 |
| Short-term deferred tax liabilities | 83.06 | ||||
| Other non-interest bearing current liabilities | 2 303.40 | 1 837.37 | 2 627.54 | 1 827.70 | 2 111.38 |
| Current liabilities total | 13 495.40 | 16 131.40 | 11 788.74 | 11 207.48 | 11 326.21 |
| Balance sheet total (liabilities) | 34 299.99 | 34 670.88 | 33 427.91 | 34 125.67 | 32 386.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.