Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HUSET I KØGE ApS — Credit Rating and Financial Key Figures
CVR number: 33861222
Vasebækvej 3, 4600 Køge
tel: 20461455
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 444.37 | 403.89 | 243.47 | - 101.01 | -86.36 |
| Total depreciation | -52.50 | -52.05 | - 739.30 | - 240.55 | - 210.00 |
| EBIT | 391.87 | 351.84 | - 495.83 | - 341.56 | 123.64 |
| Other financial income | 2 062.42 | 0.05 | 0.06 | ||
| Other financial expenses | - 234.06 | - 210.24 | - 206.27 | -67.29 | |
| Pre-tax profit | 157.80 | 141.60 | 1 360.32 | - 408.80 | 123.70 |
| Income taxes | -34.80 | 82.57 | - 299.36 | -78.54 | 9.10 |
| Net earnings | 123.01 | 224.17 | 1 060.96 | - 487.34 | 132.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 291.35 | 14 239.30 | |||
| Tangible assets total | 14 291.35 | 14 239.30 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 13 500.00 | ||||
| Inventories total | 13 500.00 | ||||
| Current trade debtors | 34.38 | 34.38 | |||
| Current amounts owed by group member comp. | 4 962.36 | 5 029.70 | |||
| Prepayments and accrued income | 97.36 | ||||
| Current other receivables | 9.00 | 1.67 | 1.01 | ||
| Current deferred tax assets | 684.95 | 668.10 | 266.20 | 107.34 | 9.10 |
| Short term receivables total | 684.95 | 668.10 | 406.94 | 5 105.74 | 5 039.81 |
| Cash and bank deposits | 7.83 | ||||
| Cash and cash equivalents | 7.83 | ||||
| Balance sheet total (assets) | 14 976.29 | 14 907.40 | 13 906.94 | 5 113.58 | 5 039.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 3 118.30 | 4 004.79 | 4 228.96 | 5 289.92 | 4 802.58 |
| Profit of the financial year | 123.01 | 224.17 | 1 060.96 | - 487.34 | 132.80 |
| Shareholders equity total | 3 321.31 | 4 308.96 | 5 369.92 | 4 882.58 | 5 015.38 |
| Non-current loans from credit institutions | 9 910.43 | 9 600.48 | |||
| Non-current trade creditors | 21.00 | ||||
| Non-current other liabilities | 210.00 | 210.00 | 210.00 | 210.00 | |
| Non-current liabilities total | 10 141.43 | 9 810.48 | 210.00 | 210.00 | |
| Current loans from credit institutions | 718.59 | 742.77 | 7 971.03 | 0.94 | |
| Current trade creditors | 21.00 | 21.00 | 21.00 | 23.50 | |
| Current owed to group member | 763.48 | 334.96 | |||
| Other non-interest bearing current liabilities | 31.49 | 24.19 | 0.03 | ||
| Current liabilities total | 1 513.56 | 787.96 | 8 327.02 | 21.00 | 24.44 |
| Balance sheet total (liabilities) | 14 976.29 | 14 907.40 | 13 906.94 | 5 113.58 | 5 039.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.