Credit rating
Company information
About ICOTERA A/S
ICOTERA A/S (CVR number: 33860625) is a company from BRØNDBY. The company recorded a gross profit of 61.5 mDKK in 2023. The operating profit was 19.3 mDKK, while net earnings were 17.5 mDKK. The profitability of the company measured by Return on Assets (ROA) was 11 %, which can be considered good and Return on Equity (ROE) was 14.2 %, which can be considered good. The equity ratio, a key indicator for solidity, stood at 28.1 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. ICOTERA A/S's liquidity measured by quick ratio was 0.7 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 46 362.45 | 63 156.00 | 76 201.00 | 76 177.00 | 61 511.00 |
EBIT | 25 095.88 | 32 491.00 | 39 350.00 | 37 796.00 | 19 330.00 |
Net earnings | 19 600.19 | 25 081.00 | 34 037.00 | 32 136.00 | 17 474.00 |
Shareholders equity total | 73 216.49 | 98 297.00 | 132 334.00 | 164 470.00 | 81 943.00 |
Balance sheet total (assets) | 129 925.18 | 191 571.00 | 232 588.00 | 337 119.00 | 292 118.00 |
Net debt | -7 615.07 | -2 476.00 | 9 620.00 | 36 415.00 | 131 504.00 |
Profitability | |||||
EBIT-% | |||||
ROA | 22.8 % | 21.2 % | 19.9 % | 15.0 % | 11.0 % |
ROE | 30.9 % | 29.2 % | 29.5 % | 21.7 % | 14.2 % |
ROI | 30.0 % | 30.1 % | 30.0 % | 22.2 % | 14.9 % |
Economic value added (EVA) | 17 874.32 | 25 144.53 | 31 702.00 | 26 324.75 | 9 247.89 |
Solvency | |||||
Equity ratio | 56.4 % | 51.3 % | 56.9 % | 48.8 % | 28.1 % |
Gearing | 27.6 % | 16.9 % | 7.3 % | 31.3 % | 161.6 % |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 1.3 | 1.5 | 1.9 | 1.6 | 0.7 |
Current ratio | 1.5 | 1.7 | 2.1 | 1.8 | 1.5 |
Cash and cash equivalents | 27 822.86 | 19 071.00 | 15 085.00 | 892.00 | |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | AA | AA | AA | AA | A |
Variable visualization
Roles
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.