Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELLESTED CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 33786786
Gl Hellebækvej 3 B, 3000 Helsingør
kenneth@ellested.dk
tel: 30955656
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 651.65 | 189.24 | 743.36 | 1 011.31 | |
| Employee benefit expenses | -82.19 | -10.57 | -10.47 | - 432.37 | - 585.46 |
| Total depreciation | -38.07 | ||||
| EBIT | - 120.27 | 641.08 | 178.77 | 310.99 | 425.85 |
| Other financial income | 0.16 | ||||
| Other financial expenses | -92.92 | - 119.43 | -11.92 | -8.78 | |
| Pre-tax profit | - 120.27 | 548.16 | 59.34 | 299.24 | 417.08 |
| Income taxes | - 123.50 | -16.99 | -63.89 | -97.92 | |
| Net earnings | - 120.27 | 424.66 | 42.35 | 235.34 | 319.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 91.48 | ||||
| Tangible assets total | 91.48 | ||||
| Investments total | |||||
| Deferred tax assets | 9.52 | 9.52 | 9.52 | ||
| Long term receivables total | 9.52 | 9.52 | 9.52 | ||
| Inventories total | |||||
| Current trade debtors | 4.09 | 298.43 | 377.75 | 375.27 | 197.10 |
| Current deferred tax assets | 30.69 | ||||
| Short term receivables total | 4.09 | 329.12 | 377.75 | 375.27 | 197.10 |
| Cash and bank deposits | 68.26 | 397.84 | 13.54 | 131.28 | 362.40 |
| Cash and cash equivalents | 68.26 | 397.84 | 13.54 | 131.28 | 362.40 |
| Balance sheet total (assets) | 163.82 | 726.96 | 400.80 | 516.06 | 569.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 123.56 | - 124.14 | 8.22 | - 199.44 | - 264.09 |
| Profit of the financial year | - 120.27 | 424.66 | 42.35 | 235.34 | 319.15 |
| Shareholders equity total | - 163.82 | 380.52 | 130.56 | 115.91 | 135.06 |
| Non-current deferred tax liabilities | 91.07 | 18.55 | 56.89 | 65.06 | |
| Non-current liabilities total | 91.07 | 18.55 | 56.89 | 65.06 | |
| Current trade creditors | 45.59 | 16.73 | 16.73 | 16.73 | 16.73 |
| Current owed to participating | 282.06 | 52.71 | 10.48 | 35.20 | 3.80 |
| Short-term deferred tax liabilities | 68.34 | ||||
| Other non-interest bearing current liabilities | 185.93 | 156.15 | 291.34 | 348.36 | |
| Current liabilities total | 327.65 | 255.37 | 251.69 | 343.27 | 368.89 |
| Balance sheet total (liabilities) | 163.82 | 726.96 | 400.80 | 516.06 | 569.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.