AV NORDIC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33780966
Gammel Strandvej 398 A, 3060 Espergærde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.00 | -12.00 | -27.82 | -64.70 | 10.86 |
| EBIT | -9.00 | -12.00 | -27.82 | -64.70 | 10.86 |
| Other financial income | 0.02 | 26.45 | 56.13 | ||
| Other financial expenses | - 181.00 | - 144.00 | - 118.26 | -67.83 | -8.16 |
| Net income from associates (fin.) | 1 765.00 | - 106.00 | 534.45 | 8 137.18 | |
| Pre-tax profit | 1 575.00 | - 262.00 | 388.39 | 8 031.10 | 58.84 |
| Income taxes | 42.00 | 32.00 | 32.14 | 8.43 | |
| Net earnings | 1 617.00 | - 230.00 | 420.53 | 8 039.53 | 58.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 843.00 | 4 012.00 | 4 546.54 | ||
| Investments total | 5 843.00 | 4 012.00 | 4 546.54 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1 957.41 | 1 082.41 | |||
| Current deferred tax assets | 97.00 | 139.00 | 125.90 | 42.00 | |
| Short term receivables total | 97.00 | 139.00 | 125.90 | 1 957.41 | 1 124.41 |
| Cash and bank deposits | 32.00 | 44.00 | 72.96 | 7 792.63 | 662.58 |
| Cash and cash equivalents | 32.00 | 44.00 | 72.96 | 7 792.63 | 662.58 |
| Balance sheet total (assets) | 5 972.00 | 4 195.00 | 4 745.40 | 9 750.04 | 1 786.99 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 7 600.00 | 600.00 | |||
| Retained earnings | - 624.00 | 993.00 | 763.09 | -6 416.38 | 1 023.15 |
| Profit of the financial year | 1 617.00 | - 230.00 | 420.53 | 8 039.53 | 58.84 |
| Shareholders equity total | 1 073.00 | 843.00 | 1 263.62 | 9 303.15 | 1 761.99 |
| Capital loans | 2 761.00 | 2 761.00 | 2 761.00 | ||
| Non-current liabilities total | 2 761.00 | 2 761.00 | 2 761.00 | ||
| Current trade creditors | 9.00 | 26.10 | 26.10 | 25.00 | |
| Current owed to participating | 662.00 | 556.00 | |||
| Current owed to group member | 1 416.00 | ||||
| Short-term deferred tax liabilities | 26.00 | 22.99 | 420.79 | ||
| Other non-interest bearing current liabilities | 60.00 | 671.69 | |||
| Current liabilities total | 2 138.00 | 591.00 | 720.77 | 446.89 | 25.00 |
| Balance sheet total (liabilities) | 5 972.00 | 4 195.00 | 4 745.40 | 9 750.04 | 1 786.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.