Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| EBIT | - 154.00 |
| Pre-tax profit | - 154.00 |
| Net earnings | - 154.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 225.75 | ||
| Inventories total | 225.75 | ||
| Current trade debtors | 225.76 | 225.76 | |
| Short term receivables total | 225.76 | 225.76 | |
| Balance sheet total (assets) | 225.75 | 225.76 | 225.76 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | -8.24 | |||
| Retained earnings | 145.75 | 145.76 | 145.76 | 154.00 |
| Profit of the financial year | - 154.00 | |||
| Shareholders equity total | 225.75 | 225.76 | 225.76 | 71.76 |
| Non-current liabilities total | ||||
| Current liabilities total | ||||
| Balance sheet total (liabilities) | 225.75 | 225.76 | 225.76 | 71.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.