DJ MILJØ & GEOTEKNIK P/S — Credit Rating and Financial Key Figures
CVR number: 33779402
Falkevej 12, 3400 Hillerød
bogholderi@dj-mg.dk
tel: 25940666
https://dj-mg.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 383.30 | 29 735.85 | 27 935.97 | 32 654.79 | 32 761.50 |
| Employee benefit expenses | -23 376.44 | -26 364.47 | -25 552.72 | -26 746.42 | -29 666.51 |
| Other operating expenses | -52.16 | ||||
| Total depreciation | -1 267.74 | -1 622.65 | -1 760.89 | -1 655.37 | -1 630.07 |
| EBIT | 2 739.12 | 1 748.73 | 570.20 | 4 253.01 | 1 464.93 |
| Other financial income | 9.28 | 2.06 | 25.35 | 18.55 | 16.68 |
| Other financial expenses | -72.88 | - 104.84 | -98.77 | -54.15 | - 145.49 |
| Net income from associates (fin.) | -16.47 | 22.58 | |||
| Pre-tax profit | 2 675.52 | 1 645.95 | 496.78 | 4 200.94 | 1 358.70 |
| Net earnings | 2 675.52 | 1 645.95 | 496.78 | 4 200.94 | 1 358.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 218.40 | 173.27 | 121.76 | 70.25 | 107.09 |
| Intangible assets total | 218.40 | 173.27 | 121.76 | 70.25 | 107.09 |
| Buildings | 582.81 | 621.21 | 546.63 | 440.40 | 348.88 |
| Machinery and equipment | 4 815.02 | 6 608.99 | 4 665.97 | 4 531.34 | 4 270.37 |
| Advance payments and construction in progress | 109.60 | ||||
| Tangible assets total | 5 397.83 | 7 230.19 | 5 212.60 | 4 971.74 | 4 728.86 |
| Participating interests | 220.00 | 203.53 | 226.11 | ||
| Investments total | 177.50 | 193.18 | 477.00 | 557.07 | 618.62 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 101.93 | 5 581.19 | 7 202.82 | 10 134.19 | 8 174.35 |
| Current amounts owed by group member comp. | 166.38 | 449.50 | 1 621.78 | 414.25 | |
| Current owed by particip. interest comp. | 4.00 | ||||
| Prepayments and accrued income | 744.07 | 831.36 | 1 106.74 | 1 073.40 | 1 161.76 |
| Current other receivables | 2 442.88 | 1 889.10 | 665.23 | 543.63 | 1 649.32 |
| Short term receivables total | 9 455.26 | 8 301.64 | 9 424.29 | 13 373.01 | 11 403.68 |
| Cash and bank deposits | 1 098.99 | ||||
| Cash and cash equivalents | 1 098.99 | ||||
| Balance sheet total (assets) | 16 347.98 | 15 898.29 | 15 235.66 | 18 972.08 | 16 858.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 600.00 | 1 000.00 | 145.95 | 4 000.00 | 1 000.00 |
| Other reserves | - 145.95 | -1 000.00 | |||
| Retained earnings | 1 111.45 | 2 786.97 | 4 286.97 | 783.75 | 3 984.68 |
| Profit of the financial year | 2 675.52 | 1 645.95 | 496.78 | 4 200.94 | 1 358.70 |
| Shareholders equity total | 6 886.97 | 5 932.92 | 5 283.75 | 8 484.68 | 6 843.39 |
| Provisions | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Non-current other liabilities | 1 235.75 | 910.00 | |||
| Non-current deferred tax liabilities | 861.18 | 884.95 | 915.10 | ||
| Non-current liabilities total | 1 235.75 | 910.00 | 861.18 | 884.95 | 915.10 |
| Current loans from credit institutions | 1 867.19 | 2 544.07 | 1 690.31 | 2 861.45 | |
| Current trade creditors | 1 426.54 | 1 438.23 | 1 866.95 | 1 872.25 | 1 715.10 |
| Current owed to participating | 14.21 | ||||
| Current owed to group member | 174.23 | 962.17 | 144.80 | 160.04 | 175.48 |
| Other non-interest bearing current liabilities | 6 324.49 | 4 487.77 | 4 234.91 | 5 565.63 | 4 047.74 |
| Current liabilities total | 7 925.26 | 8 755.37 | 8 790.73 | 9 302.44 | 8 799.76 |
| Balance sheet total (liabilities) | 16 347.98 | 15 898.29 | 15 235.66 | 18 972.08 | 16 858.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.