Dealex Transport Solutions ApS
CVR number: 33777507
Trondhjemsgade 2, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -6.25 | ||||
Gross profit | -6.25 | -9.14 | 124.27 | 419.60 | 350.81 |
Employee benefit expenses | - 134.72 | - 205.83 | |||
EBIT | -6.25 | - 143.85 | -81.56 | 419.60 | 350.81 |
Other financial income | 6.25 | 3.00 | 23.48 | 94.70 | |
Other financial expenses | -11.61 | -27.24 | -30.73 | -24.80 | |
Pre-tax profit | - 152.46 | - 108.80 | 412.35 | 420.70 | |
Income taxes | 31.11 | 22.28 | -90.73 | -93.69 | |
Net earnings | - 121.36 | -86.51 | 321.61 | 327.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 223.81 | 726.46 | 3 040.46 | ||
Current amounts owed by group member comp. | 75.26 | 31.11 | |||
Current other receivables | 0.10 | 20.12 | 21.93 | 89.85 | |
Current deferred tax assets | 31.11 | 22.28 | |||
Short term receivables total | 75.26 | 31.20 | 297.32 | 748.39 | 3 130.31 |
Cash and bank deposits | 0.05 | 11.87 | 283.79 | 3 959.77 | 3 349.49 |
Cash and cash equivalents | 0.05 | 11.87 | 283.79 | 3 959.77 | 3 349.49 |
Balance sheet total (assets) | 75.32 | 43.07 | 581.11 | 4 708.16 | 6 479.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | -8.68 | -8.68 | - 130.04 | - 216.55 | 105.06 |
Profit of the financial year | - 121.36 | -86.51 | 321.61 | 327.01 | |
Shareholders equity total | 71.32 | -50.04 | - 136.55 | 185.06 | 512.07 |
Non-current liabilities total | |||||
Current trade creditors | 4.00 | 4.00 | 367.99 | 4 154.83 | 3 603.22 |
Current owed to group member | 40.49 | 323.45 | 251.24 | 1 149.71 | |
Short-term deferred tax liabilities | 90.73 | 93.69 | |||
Other non-interest bearing current liabilities | 48.62 | 26.22 | 26.30 | 1 121.12 | |
Current liabilities total | 4.00 | 93.11 | 717.66 | 4 523.10 | 5 967.74 |
Balance sheet total (liabilities) | 75.32 | 43.07 | 581.11 | 4 708.16 | 6 479.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.