BRDR. HAUGAARD BYG OG RÅDGIVNING ApS
CVR number: 33777086
Grønnevang 137, 3250 Gilleleje
mikkelhaygaard@hotmail.com
tel: 42757399
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -4.74 | -1.61 | -2.64 | 0.23 | -4.85 |
| Gross profit | -4.74 | -1.61 | -2.64 | 0.23 | -4.85 |
| EBIT | -4.74 | -1.61 | -2.64 | 0.23 | -4.85 |
| Other financial income | 1.07 | 2.03 | 0.58 | ||
| Other financial expenses | -0.65 | -0.31 | |||
| Net income from associates (fin.) | 50.00 | 200.00 | |||
| Pre-tax profit | -4.32 | 0.42 | -2.64 | 49.92 | 195.73 |
| Net earnings | -4.32 | 0.42 | -2.64 | 49.92 | 195.73 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Investments total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 43.81 | 45.85 | |||
| Short term receivables total | 43.81 | 45.85 | |||
| Cash and bank deposits | 3.61 | 2.69 | 47.62 | 47.53 | 175.95 |
| Cash and cash equivalents | 3.61 | 2.69 | 47.62 | 47.53 | 175.95 |
| Balance sheet total (assets) | 72.42 | 73.54 | 72.62 | 72.53 | 200.95 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 118.33 | ||||
| Retained earnings | - 120.78 | - 125.10 | - 124.68 | - 127.32 | - 195.73 |
| Profit of the financial year | -4.32 | 0.42 | -2.64 | 49.92 | 195.73 |
| Shareholders equity total | -45.10 | -44.68 | -47.32 | 2.60 | 198.33 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 117.53 | 118.22 | 119.93 | 69.93 | 2.62 |
| Current liabilities total | 117.53 | 118.22 | 119.93 | 69.93 | 2.62 |
| Balance sheet total (liabilities) | 72.42 | 73.54 | 72.62 | 72.53 | 200.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.