AMSTRUP UDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 33772033
Bakkegårdsvej 304, 3050 Humlebæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 928.51 | 1 189.93 | 455.86 | 417.35 | 400.61 |
| Employee benefit expenses | -1 618.64 | - 600.98 | - 333.74 | - 342.33 | - 329.58 |
| EBIT | 309.87 | 588.95 | 122.12 | 75.03 | 71.04 |
| Other financial income | 7.75 | 3.16 | 0.85 | 2.37 | 19.26 |
| Other financial expenses | -86.69 | -26.41 | -3.81 | -3.75 | -5.72 |
| Pre-tax profit | 230.93 | 565.70 | 119.15 | 73.65 | 84.57 |
| Income taxes | -57.29 | - 123.60 | -26.21 | -16.19 | -15.84 |
| Net earnings | 173.64 | 442.10 | 92.94 | 57.46 | 68.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 178.06 | 225.73 | 194.26 | 207.72 | 298.50 |
| Current other receivables | 0.60 | 0.60 | 47.62 | ||
| Short term receivables total | 178.66 | 226.33 | 241.89 | 207.72 | 298.50 |
| Cash and bank deposits | 4.40 | 123.04 | 3.04 | 5.65 | 4.26 |
| Cash and cash equivalents | 4.40 | 123.04 | 3.04 | 5.65 | 4.26 |
| Balance sheet total (assets) | 183.06 | 349.36 | 244.92 | 213.38 | 302.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 735.22 | - 561.58 | - 119.47 | -26.54 | 30.92 |
| Profit of the financial year | 173.64 | 442.10 | 92.94 | 57.46 | 68.73 |
| Shareholders equity total | - 511.58 | -69.47 | 23.46 | 80.92 | 149.66 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 0.58 | 1.13 | 1.17 | 0.32 | 1.51 |
| Current owed to group member | 440.46 | 119.21 | 26.47 | 44.41 | |
| Short-term deferred tax liabilities | 57.29 | 123.60 | 26.21 | 16.19 | 15.84 |
| Other non-interest bearing current liabilities | 196.30 | 294.12 | 74.86 | 89.47 | 91.35 |
| Current liabilities total | 694.64 | 418.84 | 221.46 | 132.45 | 153.11 |
| Balance sheet total (liabilities) | 183.06 | 349.36 | 244.92 | 213.38 | 302.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.