Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E OPTIMO ApS — Credit Rating and Financial Key Figures
CVR number: 33765940
Finsensvej 78, 2000 Frederiksberg
tm@eoptimo.com
tel: 72183130
www.eoptimo.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 256.30 | - 191.50 | 214.04 | -83.37 | -18.03 |
| Employee benefit expenses | - 988.28 | -55.72 | - 102.06 | -0.60 | |
| Total depreciation | -7.89 | -7.88 | -7.89 | -7.23 | |
| EBIT | -1 252.47 | - 199.39 | 150.43 | - 192.67 | -18.63 |
| Other financial income | 0.12 | 0.05 | 6.89 | ||
| Other financial expenses | -27.58 | -11.68 | -15.38 | -29.97 | -28.08 |
| Pre-tax profit | -1 279.93 | - 211.02 | 141.94 | - 222.63 | -46.72 |
| Income taxes | 336.65 | 46.38 | -31.50 | 48.37 | 10.26 |
| Net earnings | - 943.28 | - 164.63 | 110.45 | - 174.27 | -36.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 23.00 | 15.12 | 7.23 | ||
| Tangible assets total | 23.00 | 15.12 | 7.23 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 87.64 | 128.70 | 138.76 | ||
| Prepayments and accrued income | 66.40 | ||||
| Current other receivables | 8.15 | 49.77 | 13.59 | 10.94 | |
| Current deferred tax assets | 329.83 | 43.36 | 7.75 | 56.12 | 66.38 |
| Short term receivables total | 396.23 | 139.15 | 186.23 | 208.47 | 77.32 |
| Cash and bank deposits | 23.77 | 30.37 | 212.57 | 38.82 | 17.57 |
| Cash and cash equivalents | 23.77 | 30.37 | 212.57 | 38.82 | 17.57 |
| Balance sheet total (assets) | 443.00 | 184.64 | 406.03 | 247.29 | 94.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 417.73 | - 525.55 | - 690.19 | - 579.74 | - 754.01 |
| Profit of the financial year | - 943.28 | - 164.63 | 110.45 | - 174.27 | -36.45 |
| Shareholders equity total | - 445.55 | - 610.18 | - 499.74 | - 674.01 | - 710.46 |
| Provisions | 3.06 | ||||
| Non-current owed to group member | 301.50 | 459.46 | 519.35 | 529.82 | 438.11 |
| Non-current other liabilities | 242.54 | 242.54 | 242.54 | ||
| Non-current deferred tax liabilities | 267.22 | 277.11 | |||
| Non-current liabilities total | 544.04 | 702.00 | 761.89 | 797.04 | 715.21 |
| Current trade creditors | 26.70 | 26.75 | 23.70 | 28.96 | 23.70 |
| Current owed to participating | 12.12 | 12.61 | 22.31 | 2.69 | 2.80 |
| Current owed to group member | 240.72 | ||||
| Short-term deferred tax liabilities | 31.41 | 31.41 | |||
| Other non-interest bearing current liabilities | 61.90 | 53.46 | 66.46 | 61.20 | 63.64 |
| Current liabilities total | 341.44 | 92.82 | 143.88 | 124.26 | 90.14 |
| Balance sheet total (liabilities) | 443.00 | 184.64 | 406.03 | 247.29 | 94.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.