SKÆRLUND LEASING ApS — Credit Rating and Financial Key Figures
CVR number: 33763360
Skærlund Skolevej 15, 7330 Brande
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 526.42 | 574.32 | 556.29 | 950.99 | 856.71 |
| Total depreciation | - 395.01 | - 457.71 | - 265.66 | - 369.38 | - 470.97 |
| EBIT | 131.41 | 116.61 | 290.63 | 581.62 | 385.74 |
| Other financial income | 16.85 | 186.07 | 19.52 | 96.90 | 161.66 |
| Other financial expenses | - 123.61 | -72.40 | - 373.08 | -81.47 | -53.79 |
| Pre-tax profit | 24.65 | 230.28 | -62.94 | 597.05 | 493.61 |
| Income taxes | -5.51 | -50.70 | 13.07 | -90.00 | -27.49 |
| Net earnings | 19.14 | 179.58 | -49.87 | 507.04 | 466.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 298.14 | 2 056.13 | 1 623.47 | 2 863.86 | 3 162.30 |
| Tangible assets total | 2 298.14 | 2 056.13 | 1 623.47 | 2 863.86 | 3 162.30 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 323.88 | 145.73 | 149.70 | 25.90 | |
| Current other receivables | 302.17 | 106.21 | 387.90 | 373.89 | |
| Current deferred tax assets | 0.99 | 3.10 | |||
| Short term receivables total | 626.05 | 252.93 | 152.80 | 387.90 | 399.80 |
| Other current investments | 157.33 | 657.16 | 515.94 | 476.73 | 626.13 |
| Cash and bank deposits | 289.61 | 224.90 | 213.78 | ||
| Cash and cash equivalents | 157.33 | 657.16 | 805.55 | 701.63 | 839.91 |
| Balance sheet total (assets) | 3 081.52 | 2 966.22 | 2 581.82 | 3 953.39 | 4 402.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 857.62 | 876.76 | 1 056.34 | 1 006.47 | 1 513.51 |
| Profit of the financial year | 19.14 | 179.58 | -49.87 | 507.04 | 466.11 |
| Shareholders equity total | 956.76 | 1 136.34 | 1 086.47 | 1 593.52 | 2 059.63 |
| Provisions | 203.60 | 254.30 | 240.90 | 216.55 | 282.00 |
| Non-current loans from credit institutions | 855.98 | 681.67 | |||
| Non-current liabilities total | 855.98 | 681.67 | |||
| Current loans from credit institutions | 1 380.38 | 197.17 | 167.83 | 174.31 | |
| Current owed to participating | 105.87 | 950.29 | 767.58 | 732.44 | 696.19 |
| Current owed to group member | 276.94 | 285.25 | |||
| Short-term deferred tax liabilities | 0.42 | 110.13 | 69.98 | ||
| Other non-interest bearing current liabilities | 434.49 | 428.12 | 486.86 | 152.99 | |
| Current liabilities total | 1 921.16 | 1 575.58 | 1 254.44 | 1 287.34 | 1 378.71 |
| Balance sheet total (liabilities) | 3 081.52 | 2 966.22 | 2 581.82 | 3 953.39 | 4 402.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.