Flamingo goals Monaco ApS
CVR number: 33761309
Dyrehavsbakken 45, 2930 Klampenborg
tel: 41821619
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.20 | -0.80 | 1 070.18 | 795.07 | |
| Employee benefit expenses | - 973.13 | - 712.84 | |||
| Total depreciation | - 245.25 | - 327.00 | |||
| EBIT | -1.20 | -0.80 | - 148.19 | - 244.76 | |
| Other financial expenses | -1.12 | -0.01 | -93.88 | - 251.65 | |
| Pre-tax profit | -1.12 | -1.20 | -0.81 | - 242.07 | - 496.42 |
| Net earnings | -1.12 | -1.20 | -0.81 | - 242.07 | - 496.42 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 182.50 | 2 092.50 | |||
| Machinery and equipment | 2 132.25 | 1 895.25 | |||
| Tangible assets total | 4 314.75 | 3 987.75 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 321.18 | 506.52 | |||
| Short term receivables total | 321.18 | 506.52 | |||
| Cash and bank deposits | 2.98 | 1.78 | 0.98 | 23.96 | |
| Cash and cash equivalents | 2.98 | 1.78 | 0.98 | 23.96 | |
| Balance sheet total (assets) | 2.98 | 1.78 | 0.98 | 4 659.90 | 4 494.27 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 4.00 | 4.00 | 4.00 | ||
| Retained earnings | -1 548.57 | -1 549.69 | -1 550.89 | -1 547.70 | -1 789.76 |
| Profit of the financial year | -1.12 | -1.20 | -0.81 | - 242.07 | - 496.42 |
| Shareholders equity total | -1 465.69 | -1 466.89 | -1 467.70 | -1 709.76 | -2 206.18 |
| Non-current owed to group member | 1 362.25 | 1 362.25 | |||
| Non-current liabilities total | 1 362.25 | 1 362.25 | |||
| Current loans from credit institutions | 210.62 | 404.72 | |||
| Current trade creditors | 162.05 | 440.46 | |||
| Current owed to participating | 1 362.25 | 1 390.35 | 1 113.08 | ||
| Other non-interest bearing current liabilities | 106.43 | 106.43 | 106.43 | 4 606.64 | 4 742.19 |
| Current liabilities total | 106.43 | 106.43 | 1 468.67 | 6 369.66 | 6 700.45 |
| Balance sheet total (liabilities) | 2.98 | 1.78 | 0.98 | 4 659.90 | 4 494.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.