SNAKE-DSL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33753853
Østermarievej 12, Ibsker 3740 Svaneke
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 549.00 | 428.00 | 515.57 | ||
| External services | -9.00 | -8.00 | -8.00 | -13.00 | -9.83 |
| Gross profit | 540.00 | -8.00 | -8.00 | 415.00 | 505.74 |
| Total depreciation | -1.00 | -1.00 | -1.00 | ||
| EBIT | 540.00 | 759.00 | 783.00 | 414.00 | 505.74 |
| Other financial income | 19.00 | 67.00 | 20.00 | 209.44 | |
| Other financial expenses | -1.00 | -5.00 | -12.00 | - 100.00 | -7.29 |
| Net income from associates (fin.) | 766.00 | 790.00 | |||
| Pre-tax profit | 539.00 | 773.00 | 838.00 | 334.00 | 707.89 |
| Income taxes | -13.16 | ||||
| Net earnings | 539.00 | 773.00 | 838.00 | 334.00 | 694.74 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 927.00 | 1 692.00 | 2 282.00 | 1 910.00 | 1 945.71 |
| Investments total | 1 927.00 | 1 692.00 | 2 282.00 | 1 910.00 | 1 945.71 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 8.00 | 4.00 | |||
| Short term receivables total | 8.00 | 4.00 | |||
| Other current investments | 1 008.00 | 1 068.00 | 987.00 | 1 160.60 | |
| Cash and bank deposits | 416.00 | 415.00 | 594.00 | 1 385.00 | 1 882.64 |
| Cash and cash equivalents | 416.00 | 1 423.00 | 1 662.00 | 2 372.00 | 3 043.24 |
| Balance sheet total (assets) | 2 343.00 | 3 115.00 | 3 952.00 | 4 286.00 | 4 988.95 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 1 647.00 | 1 412.00 | 2 002.00 | 1 630.00 | 1 665.71 |
| Retained earnings | 72.00 | 845.00 | 1 027.00 | 2 237.00 | 2 535.54 |
| Profit of the financial year | 539.00 | 773.00 | 838.00 | 334.00 | 694.74 |
| Shareholders equity total | 2 338.00 | 3 110.00 | 3 947.00 | 4 281.00 | 4 975.99 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 7.96 | ||||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current liabilities total | 5.00 | 5.00 | 5.00 | 5.00 | 12.96 |
| Balance sheet total (liabilities) | 2 343.00 | 3 115.00 | 3 952.00 | 4 286.00 | 4 988.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.