Raaby Revision ApS — Credit Rating and Financial Key Figures
CVR number: 33753446
Præstevænget 3, Guldager 6710 Esbjerg V
glenn@raabyrevision.dk
tel: 75116998
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 345.21 | 2 341.19 | 2 410.65 | 2 656.71 | 2 751.17 |
| Employee benefit expenses | -1 959.38 | -2 315.25 | -2 021.03 | -1 935.62 | -1 883.75 |
| Other operating expenses | -23.81 | ||||
| Total depreciation | - 250.01 | - 105.39 | -91.01 | -91.64 | -72.23 |
| EBIT | 135.81 | -79.45 | 298.60 | 629.46 | 771.37 |
| Other financial income | 0.21 | 0.94 | -0.73 | 3.68 | 11.39 |
| Other financial expenses | -39.16 | -62.13 | -36.66 | -94.34 | -83.50 |
| Pre-tax profit | 96.86 | - 140.64 | 261.22 | 538.80 | 699.26 |
| Income taxes | -22.49 | 24.53 | -61.86 | -79.10 | -77.64 |
| Net earnings | 74.37 | - 116.11 | 199.36 | 459.69 | 621.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 8.28 | 6.21 | 4.14 | 2.07 | |
| Intangible assets total | 8.28 | 6.21 | 4.14 | 2.07 | |
| Buildings | 23.81 | 17.77 | 14.58 | 11.40 | 17.55 |
| Machinery and equipment | 460.04 | 376.90 | 298.41 | 219.92 | 468.26 |
| Tangible assets total | 483.84 | 394.67 | 312.99 | 231.31 | 485.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 238.88 | 773.85 | 579.01 | 611.59 | 804.72 |
| Prepayments and accrued income | 43.78 | 43.66 | 38.40 | 65.40 | 55.81 |
| Current other receivables | 1 154.31 | 741.96 | 726.81 | 642.53 | 666.21 |
| Current deferred tax assets | 11.60 | ||||
| Short term receivables total | 1 436.97 | 1 571.07 | 1 344.22 | 1 319.52 | 1 526.74 |
| Cash and bank deposits | 1.81 | 2.21 | 7.46 | 0.50 | 1.36 |
| Cash and cash equivalents | 1.81 | 2.21 | 7.46 | 0.50 | 1.36 |
| Balance sheet total (assets) | 1 930.91 | 1 974.17 | 1 668.81 | 1 553.41 | 2 013.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 115.57 | -41.20 | - 157.32 | - 286.73 | - 246.46 |
| Profit of the financial year | 74.37 | - 116.11 | 199.36 | 459.69 | 621.62 |
| Shareholders equity total | 38.80 | -77.32 | 122.04 | 252.96 | 455.16 |
| Provisions | 12.93 | 27.96 | 19.99 | 27.94 | |
| Non-current loans from credit institutions | 394.29 | 289.97 | 187.89 | 85.97 | 248.77 |
| Non-current liabilities total | 394.29 | 289.97 | 187.89 | 85.97 | 248.77 |
| Current loans from credit institutions | 544.25 | 683.22 | 100.00 | 498.03 | 491.60 |
| Advances received | 436.36 | ||||
| Current owed to participating | 0.05 | 80.31 | 0.88 | 1.14 | 1.35 |
| Short-term deferred tax liabilities | 22.30 | 109.38 | 155.06 | ||
| Other non-interest bearing current liabilities | 940.58 | 997.98 | 771.37 | 585.93 | 634.03 |
| Current liabilities total | 1 484.88 | 1 761.51 | 1 330.91 | 1 194.48 | 1 282.04 |
| Balance sheet total (liabilities) | 1 930.91 | 1 974.17 | 1 668.81 | 1 553.41 | 2 013.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.