Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COMPEX ApS — Credit Rating and Financial Key Figures
CVR number: 33748450
Industrivej 13, 6392 Bolderslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 318.22 | 10 637.36 | 11 050.56 | 10 836.00 | 12 427.63 |
| Employee benefit expenses | -5 823.93 | -6 120.22 | -6 625.86 | -7 188.86 | -7 343.01 |
| Other operating expenses | -23.87 | ||||
| Total depreciation | - 515.33 | - 542.04 | - 503.56 | - 490.39 | - 546.26 |
| EBIT | 3 978.96 | 3 975.10 | 3 921.14 | 3 156.75 | 4 514.48 |
| Other financial income | 112.69 | 131.31 | 134.30 | 87.68 | 107.55 |
| Other financial expenses | -99.80 | - 142.14 | - 167.63 | - 164.20 | - 119.65 |
| Pre-tax profit | 3 991.85 | 3 964.27 | 3 887.81 | 3 080.23 | 4 502.38 |
| Income taxes | - 883.78 | - 880.00 | - 858.48 | - 681.61 | - 994.73 |
| Net earnings | 3 108.07 | 3 084.28 | 3 029.34 | 2 398.62 | 3 507.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 105.82 | 84.66 | 63.49 | 42.32 | 21.16 |
| Goodwill | 1 310.20 | 1 062.34 | 814.48 | 566.62 | 318.74 |
| Intangible assets total | 1 416.03 | 1 147.00 | 877.97 | 608.94 | 339.89 |
| Land and waters | 3 075.30 | 2 946.53 | 2 817.75 | 2 688.98 | 2 560.21 |
| Machinery and equipment | 298.46 | 203.83 | 148.40 | 607.82 | 502.38 |
| Tangible assets total | 3 373.76 | 3 150.36 | 2 966.15 | 3 296.80 | 3 062.59 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5 271.09 | 4 762.54 | 5 023.58 | 4 617.32 | 5 010.52 |
| Advance payments | 12.59 | ||||
| Inventories total | 5 271.09 | 4 762.54 | 5 036.17 | 4 617.32 | 5 010.52 |
| Current trade debtors | 3 171.34 | 2 705.61 | 2 288.06 | 2 633.34 | 2 447.76 |
| Prepayments and accrued income | 58.65 | 58.18 | 70.47 | 98.63 | 84.83 |
| Current other receivables | 3 677.96 | 451.79 | 51.88 | 30.98 | |
| Short term receivables total | 6 907.96 | 3 215.59 | 2 410.41 | 2 762.95 | 2 532.59 |
| Cash and bank deposits | 202.30 | 171.39 | 230.04 | ||
| Cash and cash equivalents | 202.30 | 171.39 | 230.04 | ||
| Balance sheet total (assets) | 17 171.13 | 12 446.88 | 11 290.70 | 11 286.02 | 11 175.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Shares repurchased | 3 100.00 | 3 000.00 | 3 000.00 | 2 500.00 | 3 500.00 |
| Retained earnings | 734.54 | 842.61 | 926.89 | 1 456.22 | 354.84 |
| Profit of the financial year | 3 108.07 | 3 084.28 | 3 029.34 | 2 398.62 | 3 507.65 |
| Shareholders equity total | 7 167.61 | 7 151.89 | 7 181.22 | 6 579.84 | 7 587.48 |
| Provisions | 101.88 | 73.28 | 64.93 | 76.53 | 59.75 |
| Non-current loans from credit institutions | 1 033.13 | 833.53 | 673.15 | 480.69 | 268.81 |
| Non-current other liabilities | 495.00 | ||||
| Non-current deferred tax liabilities | 330.00 | 165.00 | |||
| Non-current liabilities total | 1 528.13 | 1 163.53 | 838.15 | 480.69 | 268.81 |
| Current loans from credit institutions | 357.00 | 361.00 | 659.38 | 1 180.94 | 202.25 |
| Advances received | 210.66 | ||||
| Current trade creditors | 1 314.24 | 946.57 | 596.27 | 679.88 | 799.90 |
| Short-term deferred tax liabilities | 869.75 | 560.60 | 1.82 | 284.01 | 131.52 |
| Other non-interest bearing current liabilities | 5 832.52 | 2 183.69 | 1 947.79 | 2 003.86 | 1 913.20 |
| Accruals and deferred income | 6.33 | 1.14 | 0.27 | 2.06 | |
| Current liabilities total | 8 373.51 | 4 058.18 | 3 206.40 | 4 148.96 | 3 259.59 |
| Balance sheet total (liabilities) | 17 171.13 | 12 446.88 | 11 290.70 | 11 286.02 | 11 175.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.