STORE HEDDINGE DETAIL A/S — Credit Rating and Financial Key Figures
CVR number: 33748124
Ved Rådhuset 10, 4660 Store Heddinge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 920.00 | 15 582.00 | 15 946.00 | 12 235.26 | 14 149.33 |
Employee benefit expenses | -9 015.62 | -9 983.33 | |||
Total depreciation | -1 046.24 | -1 533.08 | |||
EBIT | 3 734.00 | 5 474.00 | 5 560.00 | 2 173.40 | 2 632.92 |
Other financial income | 150.38 | 383.39 | |||
Other financial expenses | - 261.75 | - 203.49 | |||
Income from other inv. held as non-curr. assets | 461.55 | 415.13 | |||
Pre-tax profit | 2 909.00 | 4 467.00 | 4 540.00 | 2 523.58 | 3 227.95 |
Income taxes | - 554.27 | - 973.15 | |||
Net earnings | 2 909.00 | 4 467.00 | 4 540.00 | 1 969.31 | 2 254.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 23 796.89 | 23 417.40 | |||
Machinery and equipment | 3 994.82 | 3 530.60 | |||
Advance payments and construction in progress | 39.36 | 15.69 | |||
Tangible assets total | 27 831.08 | 26 963.69 | |||
Other receivables | 29 324.00 | 41 566.00 | 46 057.00 | ||
Investments total | 29 324.00 | 41 566.00 | 46 057.00 | ||
Non-current loans receivable | 1 267.31 | 1 346.56 | |||
Long term receivables total | 1 267.31 | 1 346.56 | |||
Finished products/goods | 3 668.78 | 3 231.48 | |||
Inventories total | 3 668.78 | 3 231.48 | |||
Current trade debtors | 83.13 | 292.78 | |||
Current amounts owed by group member comp. | 4 895.87 | 6 506.72 | |||
Prepayments and accrued income | 38.00 | 19.67 | |||
Current other receivables | 6 316.26 | 6 842.40 | |||
Current deferred tax assets | 1 724.09 | ||||
Short term receivables total | 13 057.35 | 13 661.56 | |||
Cash and bank deposits | 342.92 | 261.63 | |||
Cash and cash equivalents | 342.92 | 261.63 | |||
Balance sheet total (assets) | 29 324.00 | 41 566.00 | 46 057.00 | 46 167.45 | 45 464.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 15 941.00 | 20 296.00 | 25 195.00 | 4 500.00 | 4 500.00 |
Other reserves | 1 368.39 | 871.88 | |||
Retained earnings | -2 909.00 | -4 467.00 | -4 540.00 | 20 447.21 | 22 416.52 |
Profit of the financial year | 2 909.00 | 4 467.00 | 4 540.00 | 1 969.31 | 2 254.80 |
Shareholders equity total | 15 941.00 | 20 296.00 | 25 195.00 | 28 284.90 | 30 043.20 |
Provisions | 1 857.06 | 2 021.30 | |||
Non-current loans from credit institutions | 5 789.14 | 6 013.11 | |||
Non-current liabilities total | 5 789.14 | 6 013.11 | |||
Current loans from credit institutions | 448.00 | 435.00 | |||
Current trade creditors | 8 910.61 | 4 831.89 | |||
Short-term deferred tax liabilities | 346.97 | ||||
Other non-interest bearing current liabilities | 807.04 | 1 639.93 | |||
Accruals and deferred income | 70.69 | 133.53 | |||
Current liabilities total | 10 236.34 | 7 387.32 | |||
Balance sheet total (liabilities) | 15 941.00 | 20 296.00 | 25 195.00 | 46 167.45 | 45 464.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.