HUNTERSROOM ApS — Credit Rating and Financial Key Figures
CVR number: 33746776
Lidemarksvej 57, 4681 Herfølge
kn@huntersroom.com
tel: 40268253
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -99.70 | -70.66 | -35.88 | -38.84 | -23.98 |
| Total depreciation | -29.29 | -28.16 | - 338.77 | ||
| EBIT | - 128.99 | -98.81 | -35.88 | - 377.61 | -23.98 |
| Other financial expenses | -0.03 | -0.17 | -32.92 | -53.46 | -58.67 |
| Net income from associates (fin.) | -55.00 | -0.00 | |||
| Pre-tax profit | - 184.02 | -98.99 | -68.80 | - 431.07 | -82.64 |
| Income taxes | 18.55 | ||||
| Net earnings | - 184.02 | -98.99 | -50.25 | - 431.07 | -82.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 338.77 | 338.77 | 338.77 | ||
| Intangible assets total | 338.77 | 338.77 | 338.77 | ||
| Machinery and equipment | 28.16 | ||||
| Tangible assets total | 28.16 | ||||
| Participating interests | 0.00 | ||||
| Investments total | 0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 12.50 | 20.14 | 18.60 | 0.59 | 2.21 |
| Current deferred tax assets | 18.55 | ||||
| Short term receivables total | 12.50 | 20.14 | 37.15 | 0.59 | 2.21 |
| Cash and bank deposits | 2.30 | 1.01 | 6.64 | 8.27 | 0.34 |
| Cash and cash equivalents | 2.30 | 1.01 | 6.64 | 8.27 | 0.34 |
| Balance sheet total (assets) | 381.72 | 359.92 | 382.56 | 8.86 | 2.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 |
| Other reserves | 338.77 | 338.77 | 264.24 | ||
| Retained earnings | -1 024.81 | -1 208.83 | -1 233.29 | -1 019.30 | -1 450.37 |
| Profit of the financial year | - 184.02 | -98.99 | -50.25 | - 431.07 | -82.64 |
| Shareholders equity total | - 788.06 | - 887.05 | - 937.30 | -1 368.37 | -1 451.01 |
| Non-current owed to group member | 1 115.64 | 1 191.64 | |||
| Non-current liabilities total | 1 115.64 | 1 191.64 | |||
| Current loans from credit institutions | 0.20 | ||||
| Current trade creditors | 6.00 | 6.50 | 6.50 | 15.00 | 15.00 |
| Current owed to participating | 48.15 | 48.83 | |||
| Current owed to group member | 1 264.53 | 1 311.45 | 1 385.55 | ||
| Other non-interest bearing current liabilities | 48.83 | 50.78 | 52.81 | ||
| Current liabilities total | 54.15 | 55.33 | 1 319.86 | 1 377.23 | 1 453.56 |
| Balance sheet total (liabilities) | 381.72 | 359.92 | 382.56 | 8.86 | 2.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.