Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Emlg.dk ApS — Credit Rating and Financial Key Figures
CVR number: 33649320
Primulavej 29, 8500 Grenaa
tel: 22383025
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 274.27 | 2 838.31 | 4 463.50 | 3 986.86 | 1 116.27 |
| Employee benefit expenses | -1 289.94 | -2 361.55 | -2 047.03 | -2 237.88 | -1 292.91 |
| Other operating expenses | -11.08 | ||||
| Total depreciation | -3.33 | -20.51 | -28.01 | -66.92 | -43.88 |
| EBIT | 1 981.00 | 456.24 | 2 388.47 | 1 682.05 | - 231.59 |
| Other financial income | 0.42 | 0.75 | 0.52 | 33.19 | 63.41 |
| Other financial expenses | -16.87 | -23.95 | -24.34 | -14.79 | -60.04 |
| Pre-tax profit | 1 964.55 | 433.04 | 2 364.64 | 1 700.45 | - 228.22 |
| Income taxes | - 436.72 | - 101.45 | - 527.38 | - 384.47 | 32.89 |
| Net earnings | 1 527.83 | 331.59 | 1 837.26 | 1 315.99 | - 195.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 463.47 | ||||
| Machinery and equipment | 16.67 | 117.04 | 198.64 | 131.71 | 42.18 |
| Tangible assets total | 16.67 | 117.04 | 198.64 | 131.71 | 1 505.65 |
| Holdings in group member companies | 0.00 | ||||
| Investments total | -0.00 | 0.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 182.00 | 187.31 | 137.59 | 21.20 | 103.00 |
| Inventories total | 182.00 | 187.31 | 137.59 | 21.20 | 103.00 |
| Current trade debtors | 1 599.91 | 1 754.24 | 2 437.67 | 151.61 | 77.92 |
| Current amounts owed by group member comp. | 100.00 | ||||
| Prepayments and accrued income | 42.15 | 22.06 | 8.71 | 10.34 | |
| Current other receivables | 97.79 | 30.00 | 4.94 | 101.81 | 983.81 |
| Current deferred tax assets | 8.65 | 3.44 | 1.01 | 119.90 | |
| Short term receivables total | 1 748.51 | 1 809.74 | 2 451.32 | 254.43 | 1 291.97 |
| Cash and bank deposits | 1 124.37 | 1 160.29 | 2 375.94 | 5 582.51 | 3 053.87 |
| Cash and cash equivalents | 1 124.37 | 1 160.29 | 2 375.94 | 5 582.51 | 3 053.87 |
| Balance sheet total (assets) | 3 071.54 | 3 274.39 | 5 163.49 | 5 989.84 | 5 954.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 500.00 | 500.00 | 135.00 |
| Retained earnings | 305.01 | 1 718.43 | 1 550.03 | 2 887.28 | 4 068.27 |
| Profit of the financial year | 1 527.83 | 331.59 | 1 837.26 | 1 315.99 | - 195.33 |
| Shareholders equity total | 2 025.83 | 2 244.43 | 3 967.28 | 4 783.27 | 4 087.94 |
| Provisions | 3.72 | ||||
| Non-current other liabilities | 420.58 | ||||
| Non-current deferred tax liabilities | 96.23 | 485.22 | 346.19 | ||
| Non-current liabilities total | 420.58 | 96.23 | 485.22 | 346.19 | |
| Current trade creditors | 230.58 | 70.47 | 319.93 | 103.35 | 117.85 |
| Current owed to participating | 6.40 | 1 628.23 | |||
| Short-term deferred tax liabilities | 450.22 | ||||
| Other non-interest bearing current liabilities | 394.54 | 863.25 | 387.32 | 300.41 | 120.48 |
| Current liabilities total | 625.12 | 933.73 | 707.26 | 860.38 | 1 866.55 |
| Balance sheet total (liabilities) | 3 071.54 | 3 274.39 | 5 163.48 | 5 989.84 | 5 954.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.