Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FSM DK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33642962
Nygårdsvej 1, 2100 København Ø
Income statement (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -41.73 | - 106.28 | -78.60 | - 139.55 |
| Total depreciation | - 987.15 | -70.75 | ||
| EBIT | -41.73 | - 106.28 | -78.60 | - 210.30 |
| Other financial income | 70.88 | 68.94 | 48.55 | 189.00 |
| Other financial expenses | -2.28 | 3.93 | -1.99 | -2.90 |
| Net income from associates (fin.) | 79.73 | 76.69 | 125.53 | 86.93 |
| Pre-tax profit | - 880.57 | 35.42 | 93.48 | 62.73 |
| Income taxes | -1.60 | |||
| Net earnings | - 882.16 | 35.42 | 93.48 | 62.73 |
Assets (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 51.29 | 51.29 | 51.29 | 51.29 |
| Tangible assets total | 51.29 | 51.29 | 51.29 | 51.29 |
| Other non-current investments | -0.00 | |||
| Investments total | - 467.18 | 467.18 | 486.50 | |
| Non-current loans receivable | 1 485.63 | 2 048.37 | 1 541.92 | 1 504.00 |
| Long term receivables total | 1 485.63 | 2 048.37 | 1 541.92 | 1 504.00 |
| Inventories total | ||||
| Current amounts owed by group member comp. | 140.58 | 36.75 | 36.75 | 113.10 |
| Prepayments and accrued income | 159.66 | 136.47 | ||
| Current other receivables | - 137.23 | 388.21 | 467.18 | 486.50 |
| Short term receivables total | 3.36 | 424.96 | 663.58 | 736.08 |
| Holdings in group member companies | 199.73 | 163.45 | ||
| Cash and bank deposits | 32.27 | 7.06 | 25.90 | 13.48 |
| Cash and cash equivalents | 231.99 | 170.51 | 25.90 | 13.48 |
| Non-current assets for sale | 467.18 | |||
| Balance sheet total (assets) | 1 772.27 | 2 695.13 | 2 749.87 | 2 791.35 |
Equity and liabilities (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 32.00 | |||
| Retained earnings | 1 574.74 | 628.58 | 696.00 | 789.48 |
| Profit of the financial year | - 882.16 | 35.42 | 93.48 | 62.73 |
| Shareholders equity total | 772.58 | 776.00 | 869.48 | 932.21 |
| Non-current owed to group member | 150.00 | |||
| Non-current other liabilities | 900.00 | 1 450.00 | 1 500.00 | 1 600.00 |
| Non-current liabilities total | 900.00 | 1 600.00 | 1 500.00 | 1 600.00 |
| Other non-interest bearing current liabilities | 99.69 | 319.13 | 380.39 | 259.14 |
| Current liabilities total | 99.69 | 319.13 | 380.39 | 259.14 |
| Balance sheet total (liabilities) | 1 772.27 | 2 695.13 | 2 749.87 | 2 791.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.