HAVNENS BYGNINGSUDLEJNING A/S — Credit Rating and Financial Key Figures
CVR number: 33642563
Toldbodgade 36 A, 1253 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 983.83 | 5 396.83 | 3 964.86 | 11 438.20 | 8 801.70 |
Employee benefit expenses | - 252.00 | - 220.50 | - 198.00 | ||
Total depreciation | - 224.90 | - 224.29 | - 224.29 | - 224.29 | - 224.29 |
Reduction in value of non-current assets | 23 093.50 | 35 044.82 | 9 000.00 | ||
EBIT | 33 852.43 | 40 217.37 | 12 488.58 | 10 993.42 | 8 379.41 |
Other financial income | 1 341.22 | 3 150.27 | 15 650.62 | 34.52 | 27.75 |
Other financial expenses | -4 118.63 | -3 574.74 | -3 693.08 | -7 152.68 | -8 195.70 |
Pre-tax profit | 31 075.03 | 39 792.90 | 24 446.11 | 3 875.26 | 211.46 |
Income taxes | -6 837.39 | -7 163.12 | -5 370.28 | - 901.70 | -47.10 |
Net earnings | 24 237.64 | 32 629.78 | 19 075.84 | 2 973.57 | 164.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 85.71 | 71.43 | 57.14 | 42.86 | 28.57 |
Intangible assets total | 85.71 | 71.43 | 57.14 | 42.86 | 28.57 |
Buildings | 221 765.66 | 299 440.66 | 300 718.41 | 300 718.41 | 300 718.41 |
Machinery and equipment | 840.00 | 630.00 | 420.00 | 210.00 | |
Tangible assets total | 222 605.66 | 300 070.66 | 301 138.41 | 300 928.41 | 300 718.41 |
Investments total | 71.44 | 71.44 | 71.44 | 71.44 | 71.44 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 100.00 | 1 782.56 | 2 742.56 | ||
Prepayments and accrued income | 190.48 | 81.41 | 283.00 | ||
Current other receivables | 43 310.67 | 2 444.59 | 1 970.87 | 1 485.72 | 816.25 |
Current deferred tax assets | 143.37 | 94.39 | 1 299.70 | 449.17 | 937.57 |
Short term receivables total | 43 454.04 | 2 538.98 | 3 561.05 | 3 798.85 | 4 779.39 |
Cash and bank deposits | 1 654.13 | 1 181.06 | 112.13 | 180.44 | 743.48 |
Cash and cash equivalents | 1 654.13 | 1 181.06 | 112.13 | 180.44 | 743.48 |
Balance sheet total (assets) | 267 870.99 | 303 933.56 | 304 940.17 | 305 021.99 | 306 341.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 5 011.19 | 5 011.19 | 5 011.19 | 5 011.19 | 5 011.19 |
Other reserves | 13 591.48 | 38 598.81 | 52 611.87 | 45 506.99 | 43 830.68 |
Retained earnings | 12 807.35 | 12 037.66 | 20 654.38 | 46 835.09 | 51 484.97 |
Profit of the financial year | 24 237.64 | 32 629.78 | 19 075.84 | 2 973.57 | 164.36 |
Shareholders equity total | 55 647.65 | 88 277.43 | 97 353.27 | 100 326.84 | 100 491.20 |
Provisions | 15 076.84 | 20 717.05 | 22 040.56 | 23 091.99 | 23 655.37 |
Non-current loans from credit institutions | 153 397.35 | 149 143.23 | 138 557.12 | 152 794.52 | 153 402.77 |
Non-current other liabilities | 25 005.75 | 26 400.23 | 12 997.30 | 6 208.51 | 6 015.73 |
Non-current liabilities total | 178 403.10 | 175 543.46 | 151 554.43 | 159 003.03 | 159 418.50 |
Current loans from credit institutions | 6 100.38 | 6 108.12 | 13 473.59 | 15 900.76 | 13 530.09 |
Advances received | 210.93 | 277.01 | 308.12 | ||
Current trade creditors | 384.25 | 680.44 | 288.60 | 188.17 | 901.86 |
Current owed to participating | 22 273.04 | 7 282.78 | 620.85 | ||
Current owed to group member | 722.98 | 1 032.73 | |||
Short-term deferred tax liabilities | 744.11 | 1 569.59 | 5 298.75 | 202.76 | 331.19 |
Other non-interest bearing current liabilities | 11 514.66 | -11 235.57 | 6 714.30 | 5 410.59 | 6 672.24 |
Current liabilities total | 18 743.40 | 19 395.62 | 33 991.92 | 22 600.14 | 22 776.22 |
Balance sheet total (liabilities) | 267 870.99 | 303 933.56 | 304 940.17 | 305 021.99 | 306 341.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.