ADVOKATKONTORET KHL ApS
CVR number: 33591101
Niels Bohrs Vej 2, 6000 Kolding
advokatkontoretkhl@advokatkontoretkhl.dk
tel: 70341701
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 291.85 | 224.31 | 189.02 | 142.06 | 132.33 |
| Employee benefit expenses | - 141.28 | -51.59 | |||
| EBIT | 150.58 | 172.71 | 189.02 | 142.06 | 132.33 |
| Other financial income | -3.25 | -7.56 | -10.11 | -10.29 | 3.28 |
| Pre-tax profit | 147.33 | 165.15 | 178.91 | 131.77 | 135.60 |
| Income taxes | -33.33 | -36.41 | -39.71 | -30.65 | -30.25 |
| Net earnings | 114.00 | 128.74 | 139.20 | 101.12 | 105.36 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 256.06 | 297.48 | 214.57 | 403.25 | 428.39 |
| Prepayments and accrued income | 8.77 | 9.71 | 10.63 | 11.69 | 57.28 |
| Current other receivables | 200.48 | 186.00 | 272.60 | 333.26 | 170.37 |
| Short term receivables total | 465.31 | 493.19 | 497.81 | 748.21 | 656.04 |
| Cash and bank deposits | 968.01 | 1 023.09 | 2 144.02 | 1 069.01 | 1 058.73 |
| Cash and cash equivalents | 968.01 | 1 023.09 | 2 144.02 | 1 069.01 | 1 058.73 |
| Balance sheet total (assets) | 1 433.32 | 1 516.28 | 2 641.82 | 1 817.22 | 1 714.77 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | -81.09 | -80.08 | -65.74 | -44.34 | -65.22 |
| Profit of the financial year | 114.00 | 128.74 | 139.20 | 101.12 | 105.36 |
| Shareholders equity total | 223.52 | 241.66 | 267.86 | 254.58 | 242.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 056.48 | 1 173.50 | 2 241.00 | 1 343.50 | 1 303.20 |
| Short-term deferred tax liabilities | 29.33 | 28.63 | 25.71 | 14.65 | 12.25 |
| Other non-interest bearing current liabilities | 124.00 | 72.48 | 107.26 | 204.49 | 157.19 |
| Current liabilities total | 1 209.81 | 1 274.62 | 2 373.97 | 1 562.64 | 1 472.63 |
| Balance sheet total (liabilities) | 1 433.32 | 1 516.28 | 2 641.82 | 1 817.22 | 1 714.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.