Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HERPING HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33580924
Philip Heymans Alle 29, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 841.47 | -1 043.84 | - 541.98 | - 205.98 | - 381.72 |
| Employee benefit expenses | - 966.87 | - 543.91 | - 708.82 | - 779.88 | - 794.61 |
| Total depreciation | -49.18 | -12.12 | -12.12 | -12.12 | -11.20 |
| EBIT | -1 759.17 | -1 599.87 | -1 262.92 | - 997.98 | -1 187.53 |
| Other financial income | 12 206.30 | 5 306.90 | 6 006.54 | 10 324.94 | 4 899.51 |
| Other financial expenses | - 335.91 | -16 988.80 | - 694.44 | -35.07 | -39.02 |
| Reduction non-current investment assets | -5 749.92 | -1 831.26 | |||
| Net income from associates (fin.) | 179.04 | ||||
| Pre-tax profit | 10 111.23 | -13 281.77 | 4 049.18 | 3 541.97 | 2 020.73 |
| Income taxes | -2 732.81 | 2 898.09 | - 819.97 | -2 140.64 | - 830.75 |
| Net earnings | 7 378.42 | -10 383.68 | 3 229.21 | 1 401.33 | 1 189.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 151.71 | 145.09 | 138.47 | 131.84 | 125.22 |
| Machinery and equipment | 21.08 | 15.58 | 10.08 | 4.58 | |
| Tangible assets total | 172.80 | 160.67 | 148.55 | 136.43 | 125.22 |
| Holdings in group member companies | 85.00 | 85.00 | 85.00 | 85.00 | 85.00 |
| Participating interests | 1 165.00 | 1 165.00 | 730.00 | ||
| Investments total | 85.00 | 85.00 | 1 250.00 | 1 250.00 | 815.00 |
| Non-curr. owed by group member comp. | 9 374.87 | 10 066.38 | 4 597.34 | 3 598.66 | |
| Non-curr. owed by particip. interest comp. | 200.00 | ||||
| Non-current loans receivable | 2 602.77 | 2 002.75 | 2 988.75 | 2 997.87 | |
| Non-current other receivables | 314.56 | 100.00 | 47.50 | ||
| Long term receivables total | 9 889.42 | 2 602.77 | 12 069.13 | 7 686.09 | 6 644.03 |
| Inventories total | |||||
| Current trade debtors | 23.75 | ||||
| Current amounts owed by group member comp. | 9 696.11 | ||||
| Current owed by particip. interest comp. | 417.60 | 437.93 | |||
| Prepayments and accrued income | 40.63 | 40.63 | 3.96 | 1.72 | |
| Current other receivables | 103.10 | 645.25 | 381.71 | 172.68 | 107.09 |
| Current deferred tax assets | 3 265.24 | 2 278.46 | 376.62 | 164.69 | |
| Short term receivables total | 103.10 | 13 647.23 | 2 700.79 | 994.61 | 711.44 |
| Other current investments | 78 607.99 | 33 392.34 | 57 688.98 | 64 365.29 | 60 645.66 |
| Cash and bank deposits | 3 826.35 | 24 930.63 | 1 152.64 | 79.77 | 3 301.53 |
| Cash and cash equivalents | 82 434.34 | 58 322.97 | 58 841.62 | 64 445.06 | 63 947.19 |
| Balance sheet total (assets) | 92 684.66 | 74 818.65 | 75 010.10 | 74 512.19 | 72 242.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 5 316.00 | 1 865.80 | 2 729.00 | 3 460.00 | 3 338.00 |
| Other reserves | - 518.00 | - 138.00 | |||
| Retained earnings | 76 973.96 | 82 486.57 | 69 373.89 | 69 143.10 | 67 206.43 |
| Profit of the financial year | 7 378.42 | -10 383.68 | 3 229.21 | 1 401.33 | 1 189.98 |
| Shareholders equity total | 89 748.37 | 74 048.69 | 74 894.10 | 74 084.43 | 71 676.41 |
| Provisions | 20.00 | 30.00 | 28.00 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 194.37 | ||||
| Current trade creditors | 74.80 | 55.89 | 33.67 | 35.00 | 35.10 |
| Current owed to participating | 1.29 | 0.93 | 25.45 | 67.34 | 104.32 |
| Current owed to group member | 10.00 | 10.00 | 11.65 | 11.65 | 12.24 |
| Short-term deferred tax liabilities | 2 086.47 | 58.08 | 359.63 | ||
| Other non-interest bearing current liabilities | 743.72 | 703.13 | 45.22 | 31.32 | 27.18 |
| Current liabilities total | 2 916.29 | 769.96 | 115.99 | 397.76 | 538.47 |
| Balance sheet total (liabilities) | 92 684.66 | 74 818.65 | 75 010.10 | 74 512.19 | 72 242.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.