JCP AMMUNITION ApS — Credit Rating and Financial Key Figures
CVR number: 33574851
Sofiedalvej 17, Sinding 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 58.89 | 22.63 | 101.97 | 70.29 | 167.17 |
Total depreciation | -1.80 | ||||
EBIT | 58.89 | 22.63 | 101.97 | 70.29 | 165.37 |
Other financial expenses | -4.39 | -7.49 | -9.54 | -12.89 | -26.49 |
Pre-tax profit | 54.50 | 15.15 | 92.42 | 57.40 | 138.88 |
Income taxes | -12.06 | -3.43 | -20.35 | -12.83 | -30.65 |
Net earnings | 42.44 | 11.71 | 72.07 | 44.58 | 108.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 43.20 | ||||
Tangible assets total | 43.20 | ||||
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 220.35 | 214.59 | 292.40 | 373.10 | 590.33 |
Inventories total | 220.35 | 214.59 | 292.40 | 373.10 | 590.33 |
Current other receivables | 1.28 | 6.34 | |||
Short term receivables total | 1.28 | 6.34 | |||
Cash and bank deposits | 35.61 | 93.66 | 103.65 | 116.53 | 16.78 |
Cash and cash equivalents | 35.61 | 93.66 | 103.65 | 116.53 | 16.78 |
Balance sheet total (assets) | 257.24 | 308.25 | 396.06 | 489.63 | 656.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 42.44 | 11.71 | 72.07 | 44.58 | 108.24 |
Retained earnings | -42.44 | -11.71 | -72.07 | -44.58 | - 108.24 |
Profit of the financial year | 42.44 | 11.71 | 72.07 | 44.58 | 108.24 |
Shareholders equity total | 122.44 | 91.71 | 152.07 | 124.58 | 188.24 |
Non-current liabilities total | |||||
Current owed to participating | 123.73 | 206.02 | 215.34 | 326.41 | 439.75 |
Short-term deferred tax liabilities | 11.07 | 1.43 | 16.35 | 10.83 | 26.65 |
Other non-interest bearing current liabilities | 9.08 | 12.29 | 27.82 | 2.02 | |
Current liabilities total | 134.80 | 216.54 | 243.98 | 365.06 | 468.41 |
Balance sheet total (liabilities) | 257.24 | 308.25 | 396.06 | 489.63 | 656.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.