Anja Steensig ApS
CVR number: 33572085
Rungstedvej 41 B, 2970 Hørsholm
mail@anjasteensig.dk
tel: 26700325
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 52.22 | 42.42 | 93.82 | -2.37 | 389.25 |
| Employee benefit expenses | -48.44 | -9.20 | -78.86 | - 105.02 | - 287.94 |
| EBIT | 3.78 | 33.22 | 14.96 | - 107.39 | 101.30 |
| Other financial expenses | -0.00 | -0.32 | -0.53 | -0.16 | -3.37 |
| Pre-tax profit | 3.78 | 32.90 | 14.43 | - 107.56 | 97.93 |
| Net earnings | 3.78 | 32.90 | 14.43 | - 107.56 | 97.93 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.89 | 7.16 | 13.56 | 28.76 | 9.66 |
| Current other receivables | 40.81 | ||||
| Short term receivables total | 5.89 | 7.16 | 13.56 | 28.76 | 50.47 |
| Cash and bank deposits | 29.80 | 73.51 | 114.26 | 26.34 | 114.95 |
| Cash and cash equivalents | 29.80 | 73.51 | 114.26 | 26.34 | 114.95 |
| Balance sheet total (assets) | 35.70 | 80.67 | 127.81 | 55.09 | 165.42 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 1.00 | ||||
| Retained earnings | - 356.24 | - 343.46 | - 309.56 | - 295.13 | - 402.69 |
| Profit of the financial year | 3.78 | 32.90 | 14.43 | - 107.56 | 97.93 |
| Shareholders equity total | - 272.46 | - 229.56 | - 215.13 | - 322.69 | - 224.76 |
| Non-current liabilities total | |||||
| Current owed to participating | 223.00 | 210.00 | 210.00 | ||
| Other non-interest bearing current liabilities | 308.15 | 310.22 | 119.94 | 167.78 | 180.18 |
| Current liabilities total | 308.15 | 310.22 | 342.94 | 377.78 | 390.18 |
| Balance sheet total (liabilities) | 35.70 | 80.67 | 127.81 | 55.09 | 165.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.