GRADUATELAND ApS — Credit Rating and Financial Key Figures
CVR number: 33511566
Oslo Plads 2, 2100 København Ø
pl@graduateland.com
tel: 50549929
www.graduateland.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 28 152.56 | 28 835.97 | 42 113.65 | 6 913.07 | 7 251.64 |
| Employee benefit expenses | -12 009.23 | -17 677.71 | -21 982.71 | -10 436.00 | -7 758.49 |
| Other operating expenses | -3 000.00 | ||||
| Total depreciation | -2 628.19 | -2 430.36 | -6 375.02 | -90.41 | - 188.98 |
| EBIT | 10 515.14 | 8 727.91 | 13 755.92 | -3 613.34 | - 695.82 |
| Other financial income | 152.95 | 145.79 | 436.89 | 955.57 | 757.14 |
| Other financial expenses | - 238.77 | - 553.64 | - 186.72 | -47.29 | - 370.94 |
| Pre-tax profit | 10 429.32 | 8 320.06 | 14 006.09 | -2 705.06 | - 309.62 |
| Income taxes | -2 163.70 | -1 792.62 | -3 123.81 | 65.74 | |
| Net earnings | 8 265.62 | 6 527.44 | 10 882.28 | -2 639.32 | - 309.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 5 777.00 | 6 237.27 | |||
| Intangible assets total | 5 777.00 | 6 237.27 | |||
| Buildings | 10.55 | 162.32 | 182.80 | 143.89 | |
| Machinery and equipment | 111.33 | 59.27 | 109.93 | 58.43 | 13.35 |
| Tangible assets total | 121.88 | 221.59 | 292.73 | 202.32 | 13.35 |
| Investments total | 182.47 | 182.31 | 278.31 | 292.60 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 049.09 | 5 344.07 | 445.66 | 24.99 | 20.56 |
| Current amounts owed by group member comp. | 30 732.28 | 29 812.74 | 25 404.08 | ||
| Prepayments and accrued income | 5.03 | 58.16 | 5.44 | ||
| Current other receivables | 109.01 | 34.87 | 493.85 | 412.54 | 88.48 |
| Current deferred tax assets | 255.00 | 494.43 | |||
| Short term receivables total | 6 163.13 | 5 437.09 | 31 671.80 | 30 505.26 | 26 012.99 |
| Cash and bank deposits | 14 288.45 | 26 960.57 | 7 258.22 | 1 135.70 | 853.65 |
| Cash and cash equivalents | 14 288.45 | 26 960.57 | 7 258.22 | 1 135.70 | 853.65 |
| Balance sheet total (assets) | 26 532.94 | 39 038.83 | 39 501.06 | 32 135.89 | 26 879.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 83.18 | 97.18 | 97.18 | 97.18 | 97.18 |
| Shares repurchased | 2 350.00 | 4 000.00 | |||
| Other reserves | 4 596.20 | 865.07 | |||
| Retained earnings | -8 245.88 | 6 538.38 | 17 930.88 | 28 813.16 | 26 173.84 |
| Profit of the financial year | 8 265.62 | 6 527.44 | 10 882.28 | -2 639.32 | - 309.62 |
| Shareholders equity total | 7 049.11 | 18 028.07 | 28 910.34 | 26 271.03 | 25 961.41 |
| Provisions | 1 273.16 | 1 369.54 | 13.53 | ||
| Non-current deferred tax liabilities | 4 312.07 | ||||
| Non-current liabilities total | 4 312.07 | ||||
| Current trade creditors | 2 554.61 | 3 297.95 | 2 007.44 | 352.17 | 334.70 |
| Short-term deferred tax liabilities | 1 369.50 | 1 696.24 | 4 198.07 | ||
| Other non-interest bearing current liabilities | 4 020.28 | 3 300.74 | 1 188.20 | 1 036.37 | 583.88 |
| Accruals and deferred income | 10 266.28 | 11 346.29 | 3 069.49 | 278.26 | |
| Current liabilities total | 18 210.66 | 19 641.23 | 6 265.13 | 5 864.86 | 918.58 |
| Balance sheet total (liabilities) | 26 532.94 | 39 038.83 | 39 501.06 | 32 135.89 | 26 879.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.