Brohjørnet ApS — Credit Rating and Financial Key Figures

CVR number: 33509596
Alleen 36, 4736 Karrebæksminde

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit1 178.981 487.47448.94991.651 229.77
Employee benefit expenses- 624.79- 777.05- 352.85- 668.93- 843.17
Total depreciation-77.18-65.74-20.45-14.80-4.48
EBIT477.01644.6875.65307.93382.12
Other financial income0.3511.4015.994.92
Other financial expenses-25.18-29.81-9.02-8.64-0.19
Pre-tax profit452.19626.2682.62299.28386.85
Income taxes-99.46- 137.79-18.35-65.95-85.36
Net earnings352.73488.4864.28233.33301.49

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Buildings9.42
Machinery and equipment92.2639.739.864.48
Tangible assets total92.2639.7319.284.48
Other receivables123.50123.50123.50
Investments total123.50123.50123.50
Long term receivables total
Raw materials and consumables19.3218.4315.72
Finished products/goods42.1717.49
Inventories total42.1717.4919.3218.4315.72
Current trade debtors39.480.21
Current amounts owed by group member comp.751.331 037.424.08610.18
Prepayments and accrued income59.0059.00
Current other receivables76.0071.2528.1414.600.01
Current deferred tax assets0.66
Short term receivables total886.331 168.3432.2254.08610.40
Cash and bank deposits244.48539.30580.62799.46516.61
Cash and cash equivalents244.48539.30580.62799.46516.61
Balance sheet total (assets)1 265.241 764.86774.94999.961 266.23

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital80.0080.0080.0080.0080.00
Shares repurchased350.00480.00550.00
Other reserves10.3718.85
Retained earnings- 352.73- 488.4818.8583.12- 233.55
Profit of the financial year352.73488.4864.28233.33301.49
Shareholders equity total440.37578.85163.12396.45697.94
Provisions0.592.180.99
Non-current other liabilities0.59
Non-current deferred tax liabilities67.1486.35
Non-current liabilities total0.5967.1486.35
Current trade creditors136.4458.0862.17112.2572.02
Current owed to group member149.71155.8159.20
Short-term deferred tax liabilities183.81239.62154.5567.14
Other non-interest bearing current liabilities504.02738.60237.11363.93342.78
Current liabilities total824.271 186.01609.64535.38481.94
Balance sheet total (liabilities)1 265.831 764.86774.94999.961 266.23
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.