FEDETS EJENDOMSSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 33507488
Europaplads 16, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 143.57 | 1 726.70 | 3 354.82 | 3 961.30 | 4 138.85 |
Reduction in value of non-current assets | -4 957.64 | -6 726.93 | 5 238.92 | 10 920.35 | -5 328.58 |
EBIT | -2 814.07 | 8 453.63 | 8 593.74 | 14 881.65 | -1 189.73 |
Other financial income | 167.45 | 371.45 | 459.66 | 1 109.75 | 497.04 |
Other financial expenses | -3 766.78 | -1 727.98 | -2 080.48 | -2 181.32 | -3 240.92 |
Net income from associates (fin.) | 5 501.60 | 574.77 | 1 023.20 | 1 903.99 | 3 739.22 |
Pre-tax profit | 9 003.49 | 7 671.87 | 7 996.12 | 15 714.07 | - 194.38 |
Income taxes | - 140.80 | -1 456.16 | -1 537.70 | -3 039.10 | 824.40 |
Net earnings | 8 862.69 | 6 215.70 | 6 458.42 | 12 674.96 | 630.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 126 600.00 | 138 258.75 | 169 687.85 | 181 992.12 | 176 779.51 |
Tangible assets total | 126 600.00 | 138 258.75 | 169 687.85 | 181 992.12 | 176 779.51 |
Holdings in group member companies | 22 835.29 | 23 720.54 | 16 976.95 | 18 880.94 | 22 620.16 |
Investments total | 22 835.29 | 23 720.54 | 16 976.95 | 18 880.94 | 22 620.16 |
Non-current other receivables | 5 000.00 | 5 000.00 | 5 000.00 | 6 000.00 | |
Long term receivables total | 5 000.00 | 5 000.00 | 5 000.00 | 6 000.00 | |
Inventories total | |||||
Current trade debtors | 6.64 | 0.77 | 29.24 | 35.23 | 7.31 |
Current amounts owed by group member comp. | 4 482.45 | 4 365.22 | 1 427.47 | 1 551.35 | |
Current owed by particip. interest comp. | 11.50 | ||||
Prepayments and accrued income | 8.37 | ||||
Current other receivables | 964.36 | 2 209.72 | 2 232.60 | 1 656.53 | 1 758.17 |
Short term receivables total | 5 461.83 | 6 575.72 | 2 273.34 | 3 119.23 | 3 316.84 |
Cash and bank deposits | 1 890.88 | 3 156.55 | 1 313.96 | 1 412.71 | 1 248.80 |
Cash and cash equivalents | 1 890.88 | 3 156.55 | 1 313.96 | 1 412.71 | 1 248.80 |
Balance sheet total (assets) | 156 788.01 | 176 711.55 | 195 252.10 | 210 405.00 | 209 965.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Shares repurchased | 500.00 | ||||
Other reserves | 19 278.47 | 20 319.71 | 13 736.91 | 15 640.89 | 19 380.11 |
Retained earnings | 32 067.48 | 40 199.39 | 52 997.90 | 57 552.33 | 65 988.07 |
Profit of the financial year | 8 862.69 | 6 215.70 | 6 458.42 | 12 674.96 | 630.02 |
Shareholders equity total | 60 308.63 | 66 834.80 | 73 293.22 | 85 968.19 | 86 598.20 |
Provisions | 6 972.00 | 8 570.00 | 9 837.00 | 12 365.00 | 11 308.00 |
Non-current loans from credit institutions | 80 298.92 | 81 261.68 | 98 145.72 | 97 304.45 | 97 093.85 |
Non-current owed to group member | 5 126.67 | 5 000.00 | 5 000.00 | 5 050.00 | |
Non-current liabilities total | 80 298.92 | 86 388.35 | 103 145.72 | 102 304.45 | 102 143.85 |
Current loans from credit institutions | 444.92 | 1 469.71 | 525.70 | 338.00 | 307.87 |
Current trade creditors | 561.82 | 490.62 | 247.94 | 205.94 | 400.75 |
Current owed to participating | 3 049.26 | 3 157.78 | |||
Current owed to group member | 3 148.17 | 4 660.31 | 5 147.19 | 5 729.70 | 6 050.86 |
Short-term deferred tax liabilities | 183.96 | 180.10 | 270.71 | 511.10 | 177.58 |
Other non-interest bearing current liabilities | 1 820.33 | 4 959.89 | 2 784.61 | 2 982.62 | 2 978.20 |
Current liabilities total | 9 208.46 | 14 918.40 | 8 976.16 | 9 767.37 | 9 915.26 |
Balance sheet total (liabilities) | 156 788.01 | 176 711.55 | 195 252.10 | 210 405.00 | 209 965.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.