FEDETS EJENDOMSSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 33507488
Europaplads 16, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 726.70 | 3 354.82 | 3 961.30 | 4 138.85 | 3 789.49 |
Reduction in value of non-current assets | -6 726.93 | 5 238.92 | 10 920.35 | -5 328.58 | 7 059.59 |
EBIT | 8 453.63 | 8 593.74 | 14 881.65 | -1 189.73 | 10 849.08 |
Other financial income | 371.45 | 459.66 | 1 109.75 | 497.04 | 508.92 |
Other financial expenses | -1 727.98 | -2 080.48 | -2 181.32 | -3 240.92 | -3 501.11 |
Net income from associates (fin.) | 574.77 | 1 023.20 | 1 903.99 | 3 739.22 | 375.71 |
Pre-tax profit | 7 671.87 | 7 996.12 | 15 714.07 | - 194.38 | 8 232.60 |
Income taxes | -1 456.16 | -1 537.70 | -3 039.10 | 824.40 | -1 742.59 |
Net earnings | 6 215.70 | 6 458.42 | 12 674.96 | 630.02 | 6 490.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 138 258.75 | 169 687.85 | 181 992.12 | 176 779.51 | 187 624.47 |
Tangible assets total | 138 258.75 | 169 687.85 | 181 992.12 | 176 779.51 | 187 624.47 |
Holdings in group member companies | 23 720.54 | 16 976.95 | 18 880.94 | 22 620.16 | 22 995.87 |
Investments total | 23 720.54 | 16 976.95 | 18 880.94 | 22 620.16 | 22 995.87 |
Non-current other receivables | 5 000.00 | 5 000.00 | 5 000.00 | 6 000.00 | 6 000.00 |
Long term receivables total | 5 000.00 | 5 000.00 | 5 000.00 | 6 000.00 | 6 000.00 |
Inventories total | |||||
Current trade debtors | 0.77 | 29.24 | 35.23 | 7.31 | 6.56 |
Current amounts owed by group member comp. | 4 365.22 | 1 427.47 | 1 551.35 | 2 003.26 | |
Current owed by particip. interest comp. | 11.50 | ||||
Current other receivables | 2 209.72 | 2 232.60 | 1 656.53 | 1 758.17 | 2 480.93 |
Current deferred tax assets | 172.63 | ||||
Short term receivables total | 6 575.72 | 2 273.34 | 3 119.23 | 3 316.84 | 4 663.37 |
Cash and bank deposits | 3 156.55 | 1 313.96 | 1 412.71 | 1 248.80 | 1 816.30 |
Cash and cash equivalents | 3 156.55 | 1 313.96 | 1 412.71 | 1 248.80 | 1 816.30 |
Balance sheet total (assets) | 176 711.55 | 195 252.10 | 210 405.00 | 209 965.31 | 223 100.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Shares repurchased | 500.00 | 1 000.00 | |||
Other reserves | 20 319.71 | 13 736.91 | 15 640.89 | 19 380.11 | 19 755.82 |
Retained earnings | 40 199.39 | 52 997.90 | 57 552.33 | 65 988.07 | 65 242.38 |
Profit of the financial year | 6 215.70 | 6 458.42 | 12 674.96 | 630.02 | 6 490.01 |
Shareholders equity total | 66 834.80 | 73 293.22 | 85 968.19 | 86 598.20 | 92 588.21 |
Provisions | 8 570.00 | 9 837.00 | 12 365.00 | 11 308.00 | 12 975.22 |
Non-current loans from credit institutions | 81 261.68 | 98 145.72 | 97 304.45 | 97 093.85 | 101 312.78 |
Non-current owed to group member | 5 126.67 | 5 000.00 | 5 000.00 | 5 050.00 | 5 151.00 |
Non-current liabilities total | 86 388.35 | 103 145.72 | 102 304.45 | 102 143.85 | 106 463.78 |
Current loans from credit institutions | 1 469.71 | 525.70 | 338.00 | 307.87 | 351.55 |
Current trade creditors | 490.62 | 247.94 | 205.94 | 400.75 | 438.98 |
Current owed to participating | 3 157.78 | ||||
Current owed to group member | 4 660.31 | 5 147.19 | 5 729.70 | 6 050.86 | 7 293.06 |
Short-term deferred tax liabilities | 180.10 | 270.71 | 511.10 | 177.58 | |
Other non-interest bearing current liabilities | 4 959.89 | 2 784.61 | 2 982.62 | 2 978.20 | 2 989.21 |
Current liabilities total | 14 918.40 | 8 976.16 | 9 767.37 | 9 915.26 | 11 072.80 |
Balance sheet total (liabilities) | 176 711.55 | 195 252.10 | 210 405.00 | 209 965.31 | 223 100.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.