Landminibus S.M.B.A — Credit Rating and Financial Key Figures
CVR number: 33497857
Symfonivej 29, 2730 Herlev
info@landminibus.com
tel: 26813598
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 34.49 | 1 072.78 | 5 167.68 | 7 014.78 | 8 340.30 |
Employee benefit expenses | -13.10 | -1 078.44 | -5 042.37 | -7 001.86 | -7 854.41 |
Total depreciation | -37.63 | -38.22 | |||
EBIT | 21.40 | -5.66 | 125.31 | -24.71 | 447.67 |
Other financial expenses | -0.36 | 0.23 | -4.92 | -6.88 | -1.01 |
Pre-tax profit | 21.04 | -5.43 | 120.39 | -31.58 | 446.66 |
Income taxes | 58.77 | -91.30 | |||
Net earnings | 21.04 | -5.43 | 179.16 | -31.58 | 355.36 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 112.88 | 114.66 | |||
Tangible assets total | 112.88 | 114.66 | |||
Investments total | |||||
Deferred tax assets | 58.77 | ||||
Long term receivables total | 58.77 | ||||
Inventories total | |||||
Current trade debtors | 468.94 | 1 139.02 | |||
Current other receivables | 348.37 | 175.96 | 409.66 | 10.00 | 0.00 |
Short term receivables total | 348.37 | 175.96 | 409.66 | 478.94 | 1 139.02 |
Cash and bank deposits | 17.51 | 221.79 | 191.63 | 226.27 | 190.03 |
Cash and cash equivalents | 17.51 | 221.79 | 191.63 | 226.27 | 190.03 |
Balance sheet total (assets) | 365.88 | 397.75 | 660.05 | 818.08 | 1 443.70 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | -54.92 | -34.62 | -40.05 | ||
Retained earnings | 139.11 | 107.53 | |||
Profit of the financial year | 21.04 | -5.43 | 179.16 | -31.58 | 355.36 |
Shareholders equity total | -33.88 | -40.05 | 139.11 | 107.53 | 462.88 |
Non-current liabilities total | |||||
Current trade creditors | 334.84 | 69.44 | 378.10 | ||
Current owed to participating | 111.37 | 35.65 | |||
Short-term deferred tax liabilities | 91.30 | ||||
Other non-interest bearing current liabilities | 64.92 | 326.42 | 485.30 | 641.12 | 511.41 |
Current liabilities total | 399.76 | 437.79 | 520.94 | 710.56 | 980.82 |
Balance sheet total (liabilities) | 365.88 | 397.75 | 660.05 | 818.08 | 1 443.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.