AWA LAW ADVOKATER ApS
CVR number: 33496087
Strandgade 56, 1401 København K
info@awalaw.dk
tel: 33119311
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 878.00 | 1 544.00 | 1 553.00 | 1 796.00 | 1 169.44 |
| Employee benefit expenses | -1 847.00 | -1 491.00 | -1 482.00 | -1 739.00 | -1 115.75 |
| EBIT | 31.00 | 53.00 | 71.00 | 57.00 | 53.70 |
| Other financial income | 12.00 | 1.00 | 3.00 | 2.00 | |
| Other financial expenses | -12.00 | -6.00 | -10.00 | -6.00 | -7.36 |
| Pre-tax profit | 31.00 | 47.00 | 62.00 | 54.00 | 48.34 |
| Income taxes | -7.00 | -13.00 | -16.00 | -12.00 | -10.69 |
| Net earnings | 24.00 | 34.00 | 46.00 | 42.00 | 37.65 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 045.00 | 666.00 | 431.00 | 692.00 | 323.01 |
| Prepayments and accrued income | 61.00 | ||||
| Current other receivables | 85.00 | 56.00 | 85.00 | 66.00 | 17.41 |
| Short term receivables total | 1 130.00 | 722.00 | 577.00 | 758.00 | 340.41 |
| Cash and bank deposits | 182.00 | 573.00 | 931.00 | 282.00 | 364.46 |
| Cash and cash equivalents | 182.00 | 573.00 | 931.00 | 282.00 | 364.46 |
| Balance sheet total (assets) | 1 312.00 | 1 295.00 | 1 508.00 | 1 040.00 | 704.87 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 18.00 | 21.00 | 8.00 | 211.08 | |
| Other reserves | - 202.30 | ||||
| Retained earnings | 109.00 | 99.00 | 113.00 | 150.00 | -18.63 |
| Profit of the financial year | 24.00 | 34.00 | 46.00 | 42.00 | 37.65 |
| Shareholders equity total | 213.00 | 231.00 | 260.00 | 280.00 | 107.80 |
| Non-current other liabilities | 45.00 | ||||
| Non-current liabilities total | 45.00 | ||||
| Current trade creditors | 303.00 | 272.00 | 890.00 | 570.00 | 411.57 |
| Short-term deferred tax liabilities | 3.00 | 9.00 | 10.00 | 8.00 | 6.69 |
| Other non-interest bearing current liabilities | 739.00 | 783.00 | 348.00 | 182.00 | 178.80 |
| Accruals and deferred income | 9.00 | ||||
| Current liabilities total | 1 054.00 | 1 064.00 | 1 248.00 | 760.00 | 597.06 |
| Balance sheet total (liabilities) | 1 312.00 | 1 295.00 | 1 508.00 | 1 040.00 | 704.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.