CHRISTIAN BRODERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33395175
Klirevænget 10, 2880 Bagsværd
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.01 | -5.69 | -10.08 | -51.05 | -8.69 |
| Net income from associates | 234.25 | ||||
| EBIT | 229.23 | -5.69 | -10.08 | -51.05 | -8.69 |
| Other financial income | 1 287.69 | 578.33 | 19.96 | 25.07 | |
| Other financial expenses | - 594.96 | - 220.10 | - 104.09 | ||
| Net income from associates (fin.) | 273.32 | 376.79 | 797.80 | 239.67 | |
| Pre-tax profit | 1 516.92 | 845.97 | - 208.29 | 526.65 | 151.96 |
| Income taxes | - 198.98 | - 134.63 | 7.91 | 57.59 | 19.22 |
| Net earnings | 1 317.94 | 711.34 | - 200.38 | 584.24 | 171.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 782.03 | 1 606.02 | 1 982.81 | 6 680.61 | 6 420.28 |
| Investments total | 1 782.03 | 1 606.02 | 1 982.81 | 6 680.61 | 6 420.28 |
| Non-current loans receivable | 3 057.59 | 3 574.02 | 2 694.07 | ||
| Long term receivables total | 3 057.59 | 3 574.02 | 2 694.07 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 227.66 | 169.76 | |||
| Current owed by particip. interest comp. | 137.50 | 297.34 | 478.98 | 301.62 | 557.38 |
| Current deferred tax assets | 30.69 | 11.65 | |||
| Short term receivables total | 137.50 | 297.34 | 509.67 | 529.27 | 738.79 |
| Cash and bank deposits | 15.78 | 56.12 | 29.26 | 88.61 | |
| Cash and cash equivalents | 15.78 | 56.12 | 29.26 | 88.61 | |
| Balance sheet total (assets) | 4 992.89 | 5 477.37 | 5 242.66 | 7 239.14 | 7 247.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 60.00 | 100.00 | 135.00 | ||
| Other reserves | 633.79 | 457.11 | 833.90 | 930.71 | |
| Retained earnings | 2 719.35 | 4 133.97 | 4 408.51 | 4 071.33 | 5 451.28 |
| Profit of the financial year | 1 317.94 | 711.34 | - 200.38 | 584.24 | 171.18 |
| Shareholders equity total | 4 751.08 | 5 382.42 | 5 182.04 | 5 766.28 | 5 837.46 |
| Non-current owed to group member | 1 301.14 | 1 405.23 | |||
| Non-current liabilities total | 1 301.14 | 1 405.23 | |||
| Current loans from credit institutions | 0.25 | ||||
| Current owed to participating | 40.00 | 55.63 | |||
| Short-term deferred tax liabilities | 196.81 | 89.71 | 166.73 | ||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current liabilities total | 241.81 | 94.95 | 60.63 | 171.72 | 5.00 |
| Balance sheet total (liabilities) | 4 992.89 | 5 477.37 | 5 242.66 | 7 239.14 | 7 247.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.