WORKOUT & FITNESS ApS — Credit Rating and Financial Key Figures
CVR number: 33389205
Jens Juuls Vej 20, 8260 Viby J
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 67.35 | 65.80 | 63.49 | 61.82 | 63.53 |
| EBIT | 67.35 | 65.80 | 63.49 | 61.82 | 63.53 |
| Other financial income | 22.80 | 26.38 | 29.45 | 31.81 | 36.49 |
| Other financial expenses | -3.96 | -4.26 | -27.05 | -6.00 | -7.04 |
| Pre-tax profit | 86.19 | 87.91 | 65.89 | 87.62 | 92.98 |
| Income taxes | -1.28 | -19.40 | -19.33 | -20.46 | |
| Net earnings | 86.19 | 86.64 | 46.49 | 68.30 | 72.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 666.67 | 752.81 | 797.97 | 906.36 | 1 021.90 |
| Current deferred tax assets | 90.00 | 88.72 | 69.32 | 49.99 | 29.54 |
| Short term receivables total | 756.67 | 841.53 | 867.29 | 956.36 | 1 051.44 |
| Cash and bank deposits | 3.36 | 2.01 | 1.51 | 0.87 | |
| Cash and cash equivalents | 3.36 | 2.01 | 1.51 | 0.87 | |
| Balance sheet total (assets) | 756.67 | 844.89 | 869.30 | 957.86 | 1 052.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 468.10 | 554.28 | 640.92 | 687.41 | 755.70 |
| Profit of the financial year | 86.19 | 86.64 | 46.49 | 68.30 | 72.52 |
| Shareholders equity total | 634.28 | 720.92 | 767.41 | 835.71 | 908.23 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.97 | 1.01 | |||
| Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Current owed to participating | 69.95 | 74.14 | 88.25 | 109.29 | 131.30 |
| Other non-interest bearing current liabilities | 39.47 | 37.83 | 0.64 | 0.87 | 0.78 |
| Current liabilities total | 122.39 | 123.97 | 101.89 | 122.16 | 144.08 |
| Balance sheet total (liabilities) | 756.67 | 844.89 | 869.30 | 957.86 | 1 052.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.