BC EJENDOMME NORDBORG ApS — Credit Rating and Financial Key Figures
CVR number: 33382553
Gammeldam 15, 6430 Nordborg
bent@grandt.it
tel: 74453838
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 911.00 | 1 058.00 | 992.00 | 1 238.00 | 1 461.27 |
| Employee benefit expenses | - 393.00 | - 568.00 | - 565.00 | - 628.00 | - 629.13 |
| Total depreciation | - 131.00 | - 126.00 | - 145.00 | - 165.00 | - 173.35 |
| EBIT | 387.00 | 364.00 | 282.00 | 445.00 | 658.79 |
| Other financial income | 1.00 | 1.57 | |||
| Other financial expenses | - 251.00 | - 216.00 | - 223.00 | - 260.00 | - 284.55 |
| Pre-tax profit | 136.00 | 148.00 | 59.00 | 186.00 | 375.81 |
| Income taxes | -44.00 | -48.00 | -19.00 | -46.00 | - 105.86 |
| Net earnings | 92.00 | 100.00 | 40.00 | 140.00 | 269.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 189.00 | 9 047.00 | 9 574.00 | 10 567.00 | 11 776.58 |
| Machinery and equipment | 25.00 | 108.00 | 166.00 | 165.00 | 125.73 |
| Tangible assets total | 8 214.00 | 9 155.00 | 9 740.00 | 10 732.00 | 11 902.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 12.00 | 13.00 | 12.00 | 12.58 | |
| Inventories total | 12.00 | 13.00 | 12.00 | 12.58 | |
| Current trade debtors | 60.00 | 52.00 | 56.00 | 50.00 | 94.76 |
| Current amounts owed by group member comp. | 5.00 | 12.00 | |||
| Current other receivables | 10.00 | 7.00 | 39.00 | 6.00 | 8.51 |
| Current deferred tax assets | 7.00 | 2.00 | |||
| Short term receivables total | 77.00 | 66.00 | 107.00 | 56.00 | 103.27 |
| Balance sheet total (assets) | 8 291.00 | 9 233.00 | 9 860.00 | 10 800.00 | 12 018.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -98.00 | -6.00 | 95.00 | 135.00 | 274.99 |
| Profit of the financial year | 92.00 | 100.00 | 40.00 | 140.00 | 269.95 |
| Shareholders equity total | 74.00 | 174.00 | 215.00 | 355.00 | 624.94 |
| Provisions | 2.00 | 3.00 | 3.00 | ||
| Non-current loans from credit institutions | 570.00 | 139.00 | 122.00 | 107.00 | 93.15 |
| Non-current owed to group member | 5 015.00 | 5 365.00 | 4 815.00 | 5 300.00 | 5 745.02 |
| Non-current other liabilities | 1 800.00 | 2 300.00 | 2 461.00 | 2 689.82 | |
| Non-current liabilities total | 5 585.00 | 7 304.00 | 7 237.00 | 7 868.00 | 8 527.99 |
| Current loans from credit institutions | 2 004.00 | 998.00 | 1 655.00 | 1 533.00 | 1 243.19 |
| Advances received | 53.00 | 59.00 | 61.00 | 56.00 | 63.86 |
| Current trade creditors | 51.00 | 22.00 | 56.00 | 47.00 | 49.78 |
| Current owed to participating | 4.00 | 43.00 | 360.87 | ||
| Current owed to group member | 128.00 | 149.00 | 155.00 | 357.00 | 403.08 |
| Short-term deferred tax liabilities | 15.00 | 85.86 | |||
| Other non-interest bearing current liabilities | 381.00 | 527.00 | 475.00 | 538.00 | 655.58 |
| Current liabilities total | 2 632.00 | 1 755.00 | 2 406.00 | 2 574.00 | 2 862.23 |
| Balance sheet total (liabilities) | 8 291.00 | 9 233.00 | 9 860.00 | 10 800.00 | 12 018.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.