Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VEJBY CEMENTSTØBERI ApS — Credit Rating and Financial Key Figures
CVR number: 33378467
Møngevej 13, 3210 Vejby
info@cement-stoeberi.dk
tel: 48706135
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 337.55 | 17 540.76 | 20 178.31 | 21 587.96 | 20 288.66 |
| Employee benefit expenses | -10 088.68 | -11 057.79 | -11 284.14 | -13 395.88 | -14 565.17 |
| Other operating expenses | - 100.00 | ||||
| Total depreciation | -3 549.64 | -4 377.77 | -5 130.94 | -5 717.92 | -5 490.67 |
| EBIT | 2 699.23 | 2 105.21 | 3 763.23 | 2 474.16 | 132.82 |
| Other financial income | 16.55 | 64.29 | 44.38 | 39.57 | 44.79 |
| Other financial expenses | - 482.15 | - 549.00 | - 679.57 | - 938.29 | - 985.64 |
| Net income from associates (fin.) | 44.80 | ||||
| Pre-tax profit | 2 278.43 | 1 620.49 | 3 128.04 | 1 575.44 | - 808.03 |
| Income taxes | - 520.63 | - 363.65 | - 704.39 | - 367.07 | 137.72 |
| Net earnings | 1 757.79 | 1 256.85 | 2 423.65 | 1 208.37 | - 670.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 358.20 | 1 500.71 | 2 498.40 | 2 165.70 | 1 865.85 |
| Machinery and equipment | 24 768.30 | 24 155.81 | 28 654.34 | 31 599.89 | 23 989.53 |
| Tangible assets total | 26 126.50 | 25 656.51 | 31 152.74 | 33 765.58 | 25 855.38 |
| Investments total | 425.00 | 625.00 | 355.00 | 280.00 | 80.00 |
| Long term receivables total | |||||
| Finished products/goods | 473.39 | 432.31 | 260.04 | 587.96 | 657.82 |
| Inventories total | 473.39 | 432.31 | 260.04 | 587.96 | 657.82 |
| Current trade debtors | 3 810.70 | 4 010.38 | 5 464.40 | 5 729.96 | 6 320.73 |
| Current amounts owed by group member comp. | 293.52 | 340.50 | 494.75 | ||
| Prepayments and accrued income | 214.90 | 179.74 | 318.01 | 166.06 | 155.89 |
| Current other receivables | 108.35 | 778.65 | 146.10 | 594.95 | 10.66 |
| Short term receivables total | 4 133.95 | 4 968.77 | 6 222.03 | 6 831.47 | 6 982.02 |
| Cash and bank deposits | 857.26 | 7.93 | 6.00 | 13.28 | 13.89 |
| Cash and cash equivalents | 857.26 | 7.93 | 6.00 | 13.28 | 13.89 |
| Balance sheet total (assets) | 32 016.11 | 31 690.53 | 37 995.81 | 41 478.29 | 33 589.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 700.00 | 1 600.00 | |||
| Retained earnings | - 542.98 | 514.81 | 3 711.66 | 6 135.31 | 7 343.68 |
| Profit of the financial year | 1 757.79 | 1 256.85 | 2 423.65 | 1 208.37 | - 670.31 |
| Shareholders equity total | 1 294.81 | 2 551.66 | 7 815.31 | 7 423.68 | 6 753.37 |
| Provisions | 1 550.42 | 1 739.39 | 2 171.64 | 2 365.56 | 2 227.83 |
| Capital loans | 7 080.00 | 7 080.00 | 3 646.20 | 3 717.00 | 3 575.40 |
| Non-current leasing loans | 13 719.39 | 11 766.87 | 13 760.98 | 14 295.75 | 9 508.11 |
| Non-current deferred tax liabilities | 93.04 | 156.68 | |||
| Non-current liabilities total | 20 892.43 | 19 003.55 | 17 407.18 | 18 012.75 | 13 083.51 |
| Current loans from credit institutions | 3 742.93 | 4 371.76 | 5 933.58 | 5 824.25 | 3 786.19 |
| Current trade creditors | 1 404.23 | 1 254.24 | 1 753.17 | 2 477.64 | 2 144.26 |
| Current owed to participating | 508.24 | ||||
| Current owed to group member | 489.93 | 406.09 | 2 263.05 | 2 276.88 | |
| Short-term deferred tax liabilities | 272.14 | 172.99 | |||
| Other non-interest bearing current liabilities | 2 623.04 | 2 280.00 | 2 236.71 | 2 632.78 | 3 122.58 |
| Accruals and deferred income | 305.60 | 194.47 | |||
| Current liabilities total | 8 278.45 | 8 395.93 | 10 601.69 | 13 676.31 | 11 524.38 |
| Balance sheet total (liabilities) | 32 016.11 | 31 690.53 | 37 995.81 | 41 478.29 | 33 589.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.