Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Profound Partners A/S — Credit Rating and Financial Key Figures
CVR number: 33369573
Vestergade 38, 8600 Silkeborg
http://profoundpartners.com/
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 307.76 | -17 856.91 | 66 465.84 | 14 828.79 | 19 113.76 |
| Employee benefit expenses | -11 586.59 | -30 579.84 | -31 992.33 | -15 400.34 | -17 402.89 |
| Other operating expenses | - 421.76 | -10 423.16 | -11 449.89 | -10 042.34 | |
| Total depreciation | -2 490.90 | -81 468.04 | -3 239.97 | -17 918.16 | -4 654.42 |
| EBIT | - 769.73 | - 130 327.00 | 20 810.00 | -29 940.00 | -12 985.89 |
| Other financial income | 1 019.33 | 3 875.82 | 1 722.44 | 2 769.81 | 4 451.74 |
| Other financial expenses | -4 620.49 | -12 298.48 | -4 101.05 | -2 346.11 | -2 020.90 |
| Reduction non-current investment assets | -3 327.98 | -4 800.00 | |||
| Net income from associates (fin.) | -29 296.60 | 300.00 | 2 709.44 | -63.69 | 805.90 |
| Pre-tax profit | -33 667.48 | - 138 449.41 | 21 141.66 | -32 907.98 | -14 549.14 |
| Income taxes | - 404.95 | 17 791.41 | -15 202.66 | -9 357.02 | -3 549.06 |
| Net earnings | -34 072.43 | - 120 658.00 | 5 939.00 | -42 265.00 | -18 098.20 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible rights | 476.55 | 355.57 | 72.53 | 24.18 | |
| Intangible assets total | 476.55 | 355.57 | 72.53 | 24.18 | |
| Land and waters | 164 732.65 | 181 823.54 | 124 320.36 | 139 525.29 | 149 600.61 |
| Buildings | 3 846.59 | 3 212.38 | 2 672.66 | 2 160.82 | 1 645.12 |
| Machinery and equipment | 2 222.92 | 172 146.77 | 141 464.06 | 11 771.05 | 10 657.20 |
| Advance payments and construction in progress | 1 151.02 | 4 095.13 | 20 849.32 | ||
| Tangible assets total | 171 953.18 | 357 182.69 | 272 552.21 | 174 306.49 | 161 902.93 |
| Participating interests | 6 655.95 | 20.00 | 21 109.44 | 21 257.78 | 23 225.89 |
| Investments total | 6 716.31 | 80.14 | 21 109.49 | 16 261.62 | 20 909.22 |
| Non-current loans receivable | 6 655.95 | 14 655.95 | 11 327.98 | 6 527.98 | |
| Non-current other receivables | 5 517.95 | 5 344.48 | 6 904.78 | 50 434.52 | 31 457.96 |
| Long term receivables total | 5 517.95 | 12 000.44 | 21 560.73 | 61 762.50 | 37 985.94 |
| Raw materials and consumables | 1 129.62 | 3 251.11 | 3 294.52 | 2 532.92 | 2 558.84 |
| Finished products/goods | 4 996.29 | 2 406.07 | |||
| Advance payments | 156.52 | ||||
| Inventories total | 1 129.62 | 3 251.11 | 3 294.52 | 7 685.73 | 4 964.91 |
| Current trade debtors | 9 207.44 | 10 468.47 | 10 506.78 | 10 371.16 | 6 366.32 |
| Current owed by particip. interest comp. | 5 143.29 | 11 351.05 | 5 598.73 | ||
| Prepayments and accrued income | 194.28 | 1 446.95 | 5 763.11 | 651.79 | 1 000.38 |
| Current other receivables | 1 898.49 | 8 737.94 | 1 794.99 | 38 661.44 | 45 672.23 |
| Current deferred tax assets | 14 791.69 | 18 234.51 | 10 713.98 | 7 768.00 | |
| Short term receivables total | 11 300.22 | 35 445.04 | 41 442.68 | 71 749.43 | 66 405.66 |
| Other current investments | 3.47 | 2.59 | 2.06 | 6 501.05 | 1.63 |
| Cash and bank deposits | 19 108.23 | 37 777.42 | 105 480.78 | 96 825.73 | 102 345.38 |
| Cash and cash equivalents | 19 111.70 | 37 780.01 | 105 482.85 | 103 326.77 | 102 347.01 |
| Non-current assets for sale | 4 996.29 | 2 406.07 | |||
| Balance sheet total (assets) | 216 205.52 | 446 095.00 | 465 515.00 | 440 113.00 | 396 921.74 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 0.11 | -0.23 | 12 242.97 | 8 540.10 | |
| Retained earnings | 12 107.25 | 494 858.89 | 366 414.23 | 373 672.03 | 331 407.03 |
| Profit of the financial year | -34 072.43 | - 120 658.00 | 5 939.00 | -42 265.00 | -18 098.20 |
| Minority interest (BS) | - 848.62 | ||||
| Shareholders equity total | -22 688.80 | 375 201.00 | 373 353.00 | 344 650.00 | 322 848.92 |
| Provisions | 1 287.56 | -0.11 | 0.23 | 118.02 | 1 261.86 |
| Non-current loans from credit institutions | 14 356.77 | 21 936.19 | 47 120.20 | 45 135.29 | |
| Non-current other liabilities | 142 938.42 | 266.31 | 569.02 | 806.20 | 553.81 |
| Non-current liabilities total | 142 938.42 | 14 623.08 | 22 505.21 | 47 926.40 | 45 689.10 |
| Current loans from credit institutions | 3 995.90 | 24 216.33 | 33 763.92 | 4 698.90 | 6 160.81 |
| Advances received | 3.00 | 3 038.10 | 1 870.22 | 10.00 | 114.02 |
| Current trade creditors | 3 139.58 | 11 899.81 | 15 449.15 | 11 331.85 | 2 787.11 |
| Short-term deferred tax liabilities | 8.93 | 132.01 | 112.89 | 4 097.64 | 170.38 |
| Other non-interest bearing current liabilities | 86 664.87 | 16 984.99 | 17 295.72 | 24 181.27 | 14 866.48 |
| Accruals and deferred income | 856.06 | 1 164.62 | 3 099.19 | 3 023.07 | |
| Current liabilities total | 94 668.34 | 56 271.24 | 69 656.51 | 47 418.85 | 27 121.87 |
| Balance sheet total (liabilities) | 216 205.52 | 446 095.21 | 465 514.95 | 440 113.27 | 396 921.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.