Farmer Power Pack ApS — Credit Rating and Financial Key Figures
CVR number: 33369174
Snerlevej 2, 6240 Løgumkloster
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 175.90 | -48.28 | 923.02 | 1 193.42 | 226.05 |
| Employee benefit expenses | - 115.77 | -11.26 | -0.64 | ||
| Other operating expenses | - 104.69 | -18.11 | - 274.45 | ||
| Total depreciation | -38.32 | -36.16 | -50.90 | -53.25 | -26.00 |
| EBIT | - 450.08 | 24.39 | 766.79 | 1 122.06 | -74.40 |
| Other financial income | 6.28 | 6.20 | 7.67 | 22.94 | |
| Other financial expenses | -19.80 | -6.26 | -6.86 | -33.84 | -16.58 |
| Pre-tax profit | - 463.59 | 24.32 | 759.93 | 1 095.88 | -68.04 |
| Income taxes | -6.30 | -0.60 | -19.78 | - 273.36 | |
| Net earnings | - 469.89 | 23.72 | 740.15 | 822.52 | -68.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 122.28 | 301.32 | 2 227.39 | 331.71 | 329.71 |
| Buildings | 100.23 | 64.07 | 124.60 | 118.35 | 117.25 |
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 222.51 | 365.39 | 2 351.99 | 450.05 | 446.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 29.35 | 10.56 | |||
| Current amounts owed by group member comp. | 96.00 | 211.41 | |||
| Current other receivables | 0.00 | 2.77 | 242.86 | 583.75 | |
| Current deferred tax assets | 6.00 | 30.00 | 8.00 | ||
| Short term receivables total | 35.35 | 109.34 | 241.41 | 242.86 | 591.75 |
| Cash and bank deposits | 216.84 | 405.34 | 1 507.35 | 850.40 | |
| Cash and cash equivalents | 216.84 | 405.34 | 1 507.35 | 850.40 | |
| Balance sheet total (assets) | 474.71 | 474.73 | 2 998.74 | 2 200.27 | 1 889.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 122.00 | ||||
| Retained earnings | 727.65 | 257.76 | 281.49 | 899.64 | 1 722.16 |
| Profit of the financial year | - 469.89 | 23.72 | 740.15 | 822.52 | -68.04 |
| Shareholders equity total | 337.76 | 361.49 | 1 101.64 | 1 924.16 | 1 734.12 |
| Provisions | 1.10 | 1.70 | |||
| Non-current loans from credit institutions | 1 504.66 | ||||
| Non-current liabilities total | 1 504.66 | ||||
| Current loans from credit institutions | 34.25 | 175.34 | |||
| Current trade creditors | 35.12 | 28.70 | 26.27 | 12.13 | 12.13 |
| Current owed to participating | 48.59 | 137.42 | |||
| Short-term deferred tax liabilities | 51.48 | 215.36 | |||
| Other non-interest bearing current liabilities | 100.72 | 48.59 | 139.35 | 0.03 | 5.45 |
| Current liabilities total | 135.85 | 111.54 | 392.44 | 276.11 | 154.99 |
| Balance sheet total (liabilities) | 474.71 | 474.73 | 2 998.74 | 2 200.27 | 1 889.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.