BRUUNVIUFF ApS — Credit Rating and Financial Key Figures
CVR number: 33363540
Strengevej 41, 6760 Ribe
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 331.41 | 342.51 | 360.31 | 358.04 | 416.79 |
| Total depreciation | - 119.03 | - 119.03 | - 134.20 | - 126.76 | -95.65 |
| EBIT | 212.38 | 223.48 | 226.11 | 231.28 | 321.14 |
| Other financial income | 0.14 | ||||
| Other financial expenses | - 101.68 | -75.14 | -64.85 | -49.18 | -70.50 |
| Pre-tax profit | 110.70 | 148.35 | 161.26 | 182.24 | 250.65 |
| Income taxes | -45.78 | -54.37 | -65.67 | -67.69 | -77.50 |
| Net earnings | 64.92 | 93.97 | 95.59 | 114.55 | 173.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 978.63 | 4 861.21 | 3 768.62 | 3 559.04 | 3 464.33 |
| Machinery and equipment | 6.27 | 4.66 | 3.72 | 2.79 | 1.86 |
| Tangible assets total | 4 984.90 | 4 865.87 | 3 772.34 | 3 561.83 | 3 466.19 |
| Investments total | |||||
| Non-current loans receivable | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Long term receivables total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | |||||
| Current other receivables | 3.01 | ||||
| Short term receivables total | 3.01 | ||||
| Cash and bank deposits | 7.77 | 11.83 | |||
| Cash and cash equivalents | 7.77 | 11.83 | |||
| Balance sheet total (assets) | 5 000.68 | 4 882.69 | 3 777.34 | 3 566.83 | 3 471.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -32.76 | 32.16 | 126.14 | 221.72 | 336.27 |
| Profit of the financial year | 64.92 | 93.97 | 95.59 | 114.55 | 173.15 |
| Shareholders equity total | 112.16 | 206.14 | 301.72 | 416.27 | 589.42 |
| Non-current loans from credit institutions | 4 449.54 | 4 355.56 | 2 887.73 | 2 441.07 | 2 101.06 |
| Non-current liabilities total | 4 449.54 | 4 355.56 | 2 887.73 | 2 441.07 | 2 101.06 |
| Current loans from credit institutions | 242.00 | 94.80 | 428.05 | 482.77 | 499.67 |
| Current trade creditors | 10.00 | 10.00 | |||
| Current owed to participating | 128.49 | 175.21 | |||
| Short-term deferred tax liabilities | 29.78 | 32.37 | 42.26 | 43.71 | 49.59 |
| Other non-interest bearing current liabilities | 167.19 | 193.83 | 117.58 | 44.53 | 46.24 |
| Current liabilities total | 438.97 | 321.00 | 587.89 | 709.49 | 780.72 |
| Balance sheet total (liabilities) | 5 000.68 | 4 882.69 | 3 777.34 | 3 566.83 | 3 471.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.