FRONT EVENTS ApS
CVR number: 33363001
Stærevej 3, 2970 Hørsholm
lars@front-events.com
tel: 22930555
www.front-events.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -60.71 | -52.82 | -15.55 | -11.69 | 18.61 |
| EBIT | -60.71 | -52.82 | -15.55 | -11.69 | 18.61 |
| Other financial expenses | -2.07 | -0.65 | -33.45 | -0.82 | -1.69 |
| Pre-tax profit | -62.78 | -53.47 | -49.00 | -12.51 | 16.92 |
| Net earnings | -62.78 | -53.47 | -49.00 | -12.51 | 16.92 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 32.90 | ||||
| Current other receivables | 12.63 | 5.89 | 1.55 | 2.70 | |
| Short term receivables total | 12.63 | 38.79 | 1.55 | 2.70 | |
| Cash and bank deposits | 102.39 | 2.67 | 0.21 | 0.12 | 13.90 |
| Cash and cash equivalents | 102.39 | 2.67 | 0.21 | 0.12 | 13.90 |
| Balance sheet total (assets) | 115.02 | 41.46 | 1.76 | 2.82 | 13.90 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 42.49 | -20.30 | -73.77 | - 122.77 | - 135.27 |
| Profit of the financial year | -62.78 | -53.47 | -49.00 | -12.51 | 16.92 |
| Shareholders equity total | 59.70 | 6.23 | -42.77 | -55.27 | -38.35 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.20 | ||||
| Current trade creditors | 8.00 | 24.25 | 26.75 | 30.50 | 34.25 |
| Current owed to participating | 10.55 | 10.97 | 17.77 | 27.59 | 13.98 |
| Current owed to group member | 32.56 | ||||
| Other non-interest bearing current liabilities | 4.02 | ||||
| Current liabilities total | 55.31 | 35.23 | 44.52 | 58.09 | 52.25 |
| Balance sheet total (liabilities) | 115.02 | 41.46 | 1.76 | 2.82 | 13.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.