Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKAFDRUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33354487
Fagerlunden 3, 2950 Vedbæk
ssk@lokalbolig.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 105.02 | 149.41 | 166.72 | 1 343.19 | 153.63 |
| Other operating expenses | -0.28 | ||||
| Total depreciation | -80.32 | - 108.08 | - 108.08 | -96.19 | -36.70 |
| EBIT | 24.70 | 41.04 | 58.63 | 1 247.00 | 116.93 |
| Other financial income | 5.85 | 38.34 | 813.81 | ||
| Other financial expenses | -96.64 | - 110.08 | - 116.69 | - 217.83 | - 436.13 |
| Net income from associates (fin.) | 1 003.88 | -46.45 | 341.38 | 957.73 | 1 345.66 |
| Pre-tax profit | 937.79 | - 115.48 | 283.31 | 2 025.24 | 1 840.26 |
| Income taxes | 0.02 | -3.01 | -6.76 | - 184.43 | - 117.57 |
| Net earnings | 937.81 | - 118.50 | 276.55 | 1 840.81 | 1 722.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 181.40 | 8 073.31 | 7 965.23 | 3 124.16 | 3 087.46 |
| Machinery and equipment | 552.35 | 292.07 | 317.57 | 317.57 | 317.57 |
| Tangible assets total | 8 733.75 | 8 365.39 | 8 282.80 | 3 441.74 | 3 405.03 |
| Holdings in group member companies | 1 066.45 | 341.38 | 998.71 | ||
| Participating interests | 1 444.37 | ||||
| Investments total | 1 066.45 | 341.38 | 998.71 | 1 444.37 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 634.81 | 305.43 | 657.05 | ||
| Current owed by particip. interest comp. | 2.11 | ||||
| Prepayments and accrued income | 4.80 | 4.93 | |||
| Current other receivables | 104.98 | 1.74 | 0.40 | ||
| Short term receivables total | 739.79 | 4.80 | 310.35 | 658.79 | 2.50 |
| Other current investments | 3 884.36 | ||||
| Cash and bank deposits | 3 590.11 | 5.22 | |||
| Cash and cash equivalents | 3 590.11 | 3 889.58 | |||
| Balance sheet total (assets) | 10 539.99 | 8 370.18 | 8 934.53 | 8 689.35 | 8 741.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 250.00 | 432.20 | 300.00 | 689.50 | 158.80 |
| Other reserves | 5.65 | - 314.40 | 0.18 | 785.41 | 1 404.37 |
| Retained earnings | 3 766.45 | 4 277.71 | 3 859.03 | 2 488.36 | 3 723.91 |
| Profit of the financial year | 937.81 | - 118.50 | 276.55 | 1 840.81 | 1 722.69 |
| Shareholders equity total | 5 039.91 | 4 357.01 | 4 515.77 | 5 884.08 | 7 089.77 |
| Non-current loans from credit institutions | 2 989.13 | 2 816.22 | 3 583.69 | 1 344.97 | 1 295.15 |
| Non-current liabilities total | 2 989.13 | 2 816.22 | 3 583.69 | 1 344.97 | 1 295.15 |
| Current loans from credit institutions | 466.24 | 939.08 | 150.40 | 728.91 | 49.81 |
| Current trade creditors | 20.00 | 23.75 | 25.80 | 66.57 | 34.42 |
| Current owed to group member | 1 900.69 | 85.31 | 199.39 | 434.39 | |
| Short-term deferred tax liabilities | 116.10 | 74.98 | 39.68 | ||
| Other non-interest bearing current liabilities | 124.03 | 148.81 | 343.38 | 155.44 | 232.65 |
| Current liabilities total | 2 510.95 | 1 196.95 | 835.07 | 1 460.30 | 356.56 |
| Balance sheet total (liabilities) | 10 539.99 | 8 370.18 | 8 934.53 | 8 689.35 | 8 741.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.