REIPURTH DENTALSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 33267800
Nygårds Plads 2 B, 2605 Brøndby
info@rds-dental.dk
tel: 32210101
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 055.93 | 889.11 | 940.33 | 1 111.88 | 964.69 |
| Employee benefit expenses | - 672.80 | - 604.79 | - 793.05 | - 784.57 | - 845.27 |
| Total depreciation | -26.52 | -32.88 | -28.86 | -28.86 | -22.63 |
| EBIT | 356.60 | 251.44 | 118.42 | 298.45 | 96.79 |
| Other financial income | 0.08 | 0.27 | 0.70 | -11.94 | 11.62 |
| Other financial expenses | -4.84 | -6.87 | -11.94 | -12.19 | -6.42 |
| Pre-tax profit | 351.83 | 244.83 | 107.18 | 274.33 | 101.99 |
| Income taxes | -84.22 | -57.89 | -26.76 | -64.62 | -26.36 |
| Net earnings | 267.61 | 186.95 | 80.42 | 209.71 | 75.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31.43 | 62.98 | 45.78 | 28.58 | 12.75 |
| Machinery and equipment | 49.56 | 30.12 | 18.46 | 6.80 | |
| Tangible assets total | 80.99 | 93.10 | 64.24 | 35.38 | 12.75 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 546.51 | 551.98 | 857.50 | 966.07 | 1 014.38 |
| Inventories total | 546.51 | 551.98 | 857.50 | 966.07 | 1 014.38 |
| Current trade debtors | -56.28 | 118.30 | 110.15 | 233.39 | 109.20 |
| Current amounts owed by group member comp. | 522.73 | 523.11 | 503.80 | 504.50 | 491.38 |
| Short term receivables total | 466.45 | 641.41 | 613.96 | 737.89 | 600.58 |
| Cash and bank deposits | 825.30 | 1 242.26 | 629.41 | 737.80 | 890.22 |
| Cash and cash equivalents | 825.30 | 1 242.26 | 629.41 | 737.80 | 890.22 |
| Balance sheet total (assets) | 1 919.25 | 2 528.76 | 2 165.11 | 2 477.15 | 2 517.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 712.58 | 980.19 | 1 167.14 | 1 247.56 | 1 457.27 |
| Profit of the financial year | 267.61 | 186.95 | 80.42 | 209.71 | 75.63 |
| Shareholders equity total | 1 060.19 | 1 247.14 | 1 327.56 | 1 537.27 | 1 612.89 |
| Provisions | 0.46 | 0.46 | 0.46 | ||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 84.22 | 57.89 | 26.30 | 64.62 | 26.36 |
| Other non-interest bearing current liabilities | 774.84 | 1 223.73 | 810.79 | 874.81 | 878.22 |
| Current liabilities total | 859.06 | 1 281.62 | 837.10 | 939.43 | 904.58 |
| Balance sheet total (liabilities) | 1 919.25 | 2 528.76 | 2 165.11 | 2 477.15 | 2 517.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.