EJENDOMSSELSKABET 2010 A/S — Credit Rating and Financial Key Figures
CVR number: 33256582
Bredgade 25 F, 1260 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 771.54 | 5 791.17 | 5 132.07 | 781.65 | 1 545.05 |
Other operating expenses | -1 330.00 | ||||
Reduction in value of non-current assets | 8 000.00 | -3 170.00 | |||
EBIT | 20 771.54 | 5 791.17 | 5 132.07 | -2 388.35 | 215.05 |
Other financial income | 2 575.78 | 6 140.43 | 1 078.51 | 3 193.87 | 2 519.40 |
Other financial expenses | - 739.88 | - 669.85 | -6 495.59 | -1 951.51 | -2 686.40 |
Net income from associates (fin.) | -8 537.06 | -1 575.25 | 862.40 | 517.04 | 615.26 |
Pre-tax profit | 6 070.38 | 9 686.51 | 577.39 | - 628.95 | 663.31 |
Income taxes | -3 347.10 | -3 424.42 | 62.70 | 245.66 | 46.64 |
Net earnings | 2 723.28 | 6 262.09 | 640.09 | - 383.29 | 709.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 110 000.00 | 110 000.00 | 110 000.00 | 106 830.00 | |
Tangible assets total | 110 000.00 | 110 000.00 | 110 000.00 | 106 830.00 | |
Holdings in group member companies | 7 501.92 | 526.67 | 1 389.07 | 1 906.11 | 2 521.37 |
Investments total | 7 501.92 | 526.67 | 1 389.07 | 1 906.11 | 2 521.37 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 15 001.22 | ||||
Prepayments and accrued income | 47.76 | 1.79 | 1.51 | 12.51 | 2.20 |
Current other receivables | 11.40 | 4 346.04 | 98.00 | 49.95 | |
Current deferred tax assets | 861.90 | 270.74 | 452.63 | ||
Short term receivables total | 921.06 | 19 349.05 | 272.26 | 563.14 | 52.15 |
Other current investments | 11 469.20 | 17 332.35 | 11 608.53 | 13 616.55 | 15 906.41 |
Cash and bank deposits | 564.57 | 2 589.62 | 105 500.00 | ||
Cash and cash equivalents | 11 469.20 | 17 896.92 | 14 198.16 | 13 616.55 | 121 406.41 |
Balance sheet total (assets) | 129 892.18 | 147 772.65 | 125 859.49 | 122 915.79 | 123 979.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 751.96 | 751.96 | 751.96 | 751.96 | 751.96 |
Shares repurchased | 7 000.00 | ||||
Retained earnings | 46 857.40 | 49 580.68 | 35 842.77 | 36 482.86 | 36 099.57 |
Profit of the financial year | 2 723.28 | 6 262.09 | 640.09 | - 383.29 | 709.95 |
Shareholders equity total | 50 332.64 | 56 594.73 | 44 234.81 | 36 851.53 | 37 561.47 |
Provisions | 20 279.32 | 20 389.60 | 20 393.28 | 19 698.46 | |
Non-current loans from credit institutions | 38 039.49 | 50 421.93 | 48 391.63 | 47 295.02 | |
Non-current other liabilities | 11 551.05 | 12 973.04 | 8 511.74 | 6 528.19 | 3 454.07 |
Non-current liabilities total | 49 590.54 | 63 394.97 | 56 903.37 | 53 823.21 | 3 454.07 |
Current loans from credit institutions | 5 451.78 | 2 043.31 | 2 019.24 | 5 077.44 | 51 759.82 |
Current trade creditors | 139.28 | 347.76 | 2 730.32 | ||
Current owed to participating | 180.00 | ||||
Current owed to group member | 2 648.05 | 3 150.17 | |||
Short-term deferred tax liabilities | 1 445.12 | 2 429.89 | 449.16 | 19 156.87 | |
Other non-interest bearing current liabilities | 2 612.78 | 2 920.15 | 2 169.52 | 4 020.19 | 6 167.20 |
Current liabilities total | 9 689.69 | 7 393.35 | 4 328.03 | 12 542.59 | 82 964.38 |
Balance sheet total (liabilities) | 129 892.18 | 147 772.65 | 125 859.49 | 122 915.79 | 123 979.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.