Byg DK ApS — Credit Rating and Financial Key Figures
CVR number: 33246579
Dalsø Park 130, 3500 Værløse
peter.b.moeller78@gmail.com
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 414.20 | 69.43 | - 186.04 | 6.39 | - 217.97 |
| Other operating expenses | -9.38 | ||||
| EBIT | 404.82 | 69.43 | - 186.04 | 6.39 | - 217.97 |
| Other financial income | 407.91 | ||||
| Pre-tax profit | 404.82 | 69.43 | - 186.04 | 6.39 | 189.94 |
| Income taxes | -34.20 | -31.46 | 165.60 | -1.41 | |
| Net earnings | 370.62 | 37.97 | -20.45 | 4.98 | 189.94 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 184.76 | 3 741.29 | 160.93 | |
| Current deferred tax assets | 10.00 | 58.45 | 57.05 | |
| Short term receivables total | 194.76 | 3 799.74 | 217.97 | |
| Cash and bank deposits | 0.02 | 0.02 | 884.21 | |
| Cash and cash equivalents | 0.02 | 0.02 | 884.21 | |
| Balance sheet total (assets) | 194.78 | 0.02 | 4 683.95 | 217.97 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 804.71 | - 434.09 | - 396.12 | - 426.54 | - 421.55 |
| Profit of the financial year | 370.62 | 37.97 | -20.45 | 4.98 | 189.94 |
| Shareholders equity total | - 354.09 | - 316.12 | - 336.57 | - 341.55 | - 151.62 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.46 | 0.46 | |||
| Current trade creditors | 9.00 | 9.00 | |||
| Short-term deferred tax liabilities | 291.88 | 107.14 | |||
| Other non-interest bearing current liabilities | 257.00 | 200.00 | 5 011.52 | 559.07 | 151.16 |
| Current liabilities total | 548.88 | 316.14 | 5 020.51 | 559.52 | 151.62 |
| Balance sheet total (liabilities) | 194.78 | 0.02 | 4 683.95 | 217.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.