FARMINA NORDIC ApS — Credit Rating and Financial Key Figures
CVR number: 33243405
Skjoldhøjvej 38, 8471 Sabro
tel: 20259250
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1.96 | 29.22 | 15.56 | 20.36 | 107.02 |
EBIT | 1.96 | 29.22 | 15.56 | 20.36 | 107.02 |
Other financial income | 30.00 | 40.00 | 50.03 | 50.00 | 50.00 |
Other financial expenses | -1.66 | ||||
Pre-tax profit | 30.30 | 69.22 | 65.59 | 70.36 | 157.01 |
Income taxes | -7.00 | -16.00 | -14.65 | -15.44 | -34.54 |
Net earnings | 23.30 | 53.22 | 50.95 | 54.92 | 122.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 1 073.97 | 1 610.01 | 1 497.20 | 1 554.09 | 1 616.73 |
Current other receivables | 1.69 | ||||
Current deferred tax assets | 364.00 | 6.00 | |||
Short term receivables total | 1 437.97 | 1 616.01 | 1 497.20 | 1 554.09 | 1 618.43 |
Balance sheet total (assets) | 1 437.97 | 1 616.01 | 1 497.20 | 1 554.09 | 1 618.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Retained earnings | 867.51 | 890.82 | 944.04 | 994.98 | 1 049.90 |
Profit of the financial year | 23.30 | 53.22 | 50.95 | 54.92 | 122.47 |
Shareholders equity total | 1 290.82 | 1 344.04 | 1 394.98 | 1 449.90 | 1 572.37 |
Non-current liabilities total | |||||
Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Short-term deferred tax liabilities | 8.65 | 15.44 | 34.54 | ||
Other non-interest bearing current liabilities | 137.15 | 261.97 | 83.57 | 78.75 | 1.51 |
Current liabilities total | 147.15 | 271.97 | 102.22 | 104.20 | 46.05 |
Balance sheet total (liabilities) | 1 437.97 | 1 616.01 | 1 497.20 | 1 554.09 | 1 618.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.