LPOG ApS STATSAUTORISEREDE REVISORER — Credit Rating and Financial Key Figures
CVR number: 33167288
Kilde Alle 22, 3600 Frederikssund
tel: 47317777
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 929.00 | 10 380.00 | 10 071.00 | 10 143.00 | 9 902.47 |
| Employee benefit expenses | -7 068.00 | -7 413.00 | -7 137.00 | -7 243.00 | -6 981.67 |
| Other operating expenses | -3.00 | ||||
| Total depreciation | - 108.00 | - 115.00 | - 146.00 | - 152.00 | - 162.58 |
| EBIT | 1 753.00 | 2 852.00 | 2 785.00 | 2 748.00 | 2 758.22 |
| Other financial expenses | -39.00 | - 195.00 | - 168.00 | - 108.00 | - 108.46 |
| Pre-tax profit | 1 714.00 | 2 657.00 | 2 617.00 | 2 640.00 | 2 649.77 |
| Income taxes | - 384.00 | - 588.00 | - 577.00 | - 581.00 | - 592.16 |
| Net earnings | 1 330.00 | 2 069.00 | 2 040.00 | 2 059.00 | 2 057.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 294.00 | 326.00 | 297.00 | 268.00 | 237.46 |
| Machinery and equipment | 510.00 | 450.00 | 574.00 | 451.00 | 394.05 |
| Tangible assets total | 804.00 | 776.00 | 871.00 | 719.00 | 631.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 087.00 | 2 454.00 | 1 680.00 | 2 484.00 | 2 149.06 |
| Prepayments and accrued income | 168.00 | 191.00 | 167.00 | 182.00 | 191.50 |
| Current other receivables | 1 599.00 | 1 468.00 | 2 101.00 | 877.00 | 879.26 |
| Current deferred tax assets | 7.00 | 8.31 | |||
| Short term receivables total | 3 854.00 | 4 113.00 | 3 948.00 | 3 550.00 | 3 228.13 |
| Cash and bank deposits | 617.00 | 617.00 | 20.00 | 590.00 | 1 369.71 |
| Cash and cash equivalents | 617.00 | 617.00 | 20.00 | 590.00 | 1 369.71 |
| Balance sheet total (assets) | 5 275.00 | 5 506.00 | 4 839.00 | 4 859.00 | 5 229.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 330.00 | 2 077.00 | 2 030.00 | 2 050.00 | 2 060.00 |
| Retained earnings | -1 322.00 | -2 069.00 | -2 030.00 | -2 040.00 | -2 041.67 |
| Profit of the financial year | 1 330.00 | 2 069.00 | 2 040.00 | 2 059.00 | 2 057.61 |
| Shareholders equity total | 1 418.00 | 2 157.00 | 2 120.00 | 2 149.00 | 2 155.94 |
| Provisions | 351.00 | 373.00 | 461.00 | 267.00 | 237.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 75.00 | 91.00 | 38.00 | 84.00 | 81.13 |
| Short-term deferred tax liabilities | 334.00 | 563.00 | 488.00 | 775.00 | 618.62 |
| Other non-interest bearing current liabilities | 3 097.00 | 2 322.00 | 1 732.00 | 1 584.00 | 2 136.28 |
| Current liabilities total | 3 506.00 | 2 976.00 | 2 258.00 | 2 443.00 | 2 836.03 |
| Balance sheet total (liabilities) | 5 275.00 | 5 506.00 | 4 839.00 | 4 859.00 | 5 229.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.