Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CTM REVISION, STATSAUTORISERET REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 33160364
Lavritsdalsvej 22, Søften 8382 Hinnerup
cm@ctmrevision.dk
tel: 86241086
www.ctmrevision.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 979.29 | 850.86 | 130.34 | 1 042.49 | 986.70 |
| Employee benefit expenses | - 794.27 | - 617.57 | - 180.76 | - 818.52 | - 794.21 |
| Total depreciation | -14.48 | -27.24 | -11.02 | -39.68 | -48.46 |
| EBIT | 170.55 | 206.05 | -61.44 | 184.29 | 144.03 |
| Other financial income | 1.16 | 1.89 | 0.51 | 0.61 | 0.86 |
| Other financial expenses | -6.70 | -5.86 | -1.38 | -1.65 | |
| Pre-tax profit | 165.01 | 202.07 | -62.31 | 183.25 | 144.89 |
| Income taxes | -36.12 | -44.55 | 13.25 | -40.42 | -31.99 |
| Net earnings | 128.89 | 157.53 | -49.06 | 142.82 | 112.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 321.43 | 288.19 | 254.94 | ||
| Intangible assets total | 321.43 | 288.19 | 254.94 | ||
| Machinery and equipment | 29.64 | 69.64 | 54.43 | ||
| Tangible assets total | 29.64 | 69.64 | 54.43 | ||
| Investments total | 39.65 | 12.75 | 12.75 | 12.75 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.54 | 130.72 | 98.66 | 100.35 | 32.62 |
| Current amounts owed by group member comp. | 43.95 | 22.78 | 13.40 | 15.90 | |
| Prepayments and accrued income | 33.95 | 40.38 | 14.36 | ||
| Current other receivables | 111.70 | 0.50 | 97.00 | 111.89 | 116.79 |
| Current deferred tax assets | 0.94 | 13.25 | |||
| Short term receivables total | 206.09 | 154.00 | 208.91 | 266.03 | 179.68 |
| Cash and bank deposits | 432.86 | 520.14 | 138.72 | 354.26 | |
| Cash and cash equivalents | 432.86 | 520.14 | 138.72 | 354.26 | |
| Balance sheet total (assets) | 708.23 | 674.15 | 543.09 | 775.32 | 856.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 125.00 | ||||
| Retained earnings | 9.89 | 138.78 | 296.31 | 247.25 | 390.07 |
| Profit of the financial year | 128.89 | 157.53 | -49.06 | 142.82 | 112.91 |
| Shareholders equity total | 343.78 | 376.31 | 327.25 | 470.07 | 582.98 |
| Provisions | 10.08 | 13.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 15.54 | ||||
| Current trade creditors | 18.23 | 18.81 | 23.10 | 18.63 | 0.22 |
| Current owed to group member | 37.75 | ||||
| Short-term deferred tax liabilities | 32.12 | 43.60 | 17.09 | 29.06 | |
| Other non-interest bearing current liabilities | 314.10 | 235.42 | 139.45 | 259.45 | 230.80 |
| Current liabilities total | 364.45 | 297.84 | 215.84 | 295.17 | 260.08 |
| Balance sheet total (liabilities) | 708.23 | 674.15 | 543.09 | 775.32 | 856.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.