CTM REVISION, STATSAUTORISERET REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 33160364
Lavritsdalsvej 22, Søften 8382 Hinnerup
cm@ctmrevision.dk
tel: 86241086
www.ctmrevision.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 833.71 | 979.29 | 850.86 | 130.34 | 1 042.49 |
| Employee benefit expenses | - 739.26 | - 794.27 | - 617.57 | - 180.76 | - 818.52 |
| Total depreciation | -16.61 | -14.48 | -27.24 | -11.02 | -39.68 |
| EBIT | 77.84 | 170.55 | 206.05 | -61.44 | 184.29 |
| Other financial income | 1.16 | 1.89 | 0.51 | 0.61 | |
| Other financial expenses | -8.76 | -6.70 | -5.86 | -1.38 | -1.65 |
| Pre-tax profit | 69.08 | 165.01 | 202.07 | -62.31 | 183.25 |
| Income taxes | -15.31 | -36.12 | -44.55 | 13.25 | -40.42 |
| Net earnings | 53.76 | 128.89 | 157.53 | -49.06 | 142.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 321.43 | 288.19 | |||
| Intangible assets total | 321.43 | 288.19 | |||
| Machinery and equipment | 44.12 | 29.64 | 69.64 | ||
| Tangible assets total | 44.12 | 29.64 | 69.64 | ||
| Investments total | 39.65 | 39.65 | 12.75 | 12.75 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 79.06 | 15.54 | 130.72 | 98.66 | 100.35 |
| Current amounts owed by group member comp. | 43.95 | 22.78 | 13.40 | ||
| Prepayments and accrued income | 34.95 | 33.95 | 40.38 | ||
| Current other receivables | 348.39 | 111.70 | 0.50 | 97.00 | 111.89 |
| Current deferred tax assets | 4.94 | 0.94 | 13.25 | ||
| Short term receivables total | 467.33 | 206.09 | 154.00 | 208.91 | 266.03 |
| Cash and bank deposits | 496.09 | 432.86 | 520.14 | 138.72 | |
| Cash and cash equivalents | 496.09 | 432.86 | 520.14 | 138.72 | |
| Balance sheet total (assets) | 1 047.19 | 708.23 | 674.15 | 543.09 | 775.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 330.00 | 125.00 | |||
| Retained earnings | 81.13 | 9.89 | 138.78 | 296.31 | 247.25 |
| Profit of the financial year | 53.76 | 128.89 | 157.53 | -49.06 | 142.82 |
| Shareholders equity total | 544.89 | 343.78 | 376.31 | 327.25 | 470.07 |
| Provisions | 10.08 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 15.54 | ||||
| Current trade creditors | 18.23 | 18.23 | 18.81 | 23.10 | 18.63 |
| Current owed to group member | 3.52 | 37.75 | |||
| Short-term deferred tax liabilities | 12.91 | 32.12 | 43.60 | 17.09 | |
| Other non-interest bearing current liabilities | 467.63 | 314.10 | 235.42 | 139.45 | 259.45 |
| Current liabilities total | 502.30 | 364.45 | 297.84 | 215.84 | 295.17 |
| Balance sheet total (liabilities) | 1 047.19 | 708.23 | 674.15 | 543.09 | 775.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.