Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THOGO EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 33157401
Skt. Knuds Gade 51, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 071.74 | 1 118.98 | 1 196.01 | 1 235.48 | 1 229.59 |
| Employee benefit expenses | -61.50 | - 206.02 | - 258.82 | -34.75 | -15.31 |
| Total depreciation | - 190.04 | - 198.86 | - 220.75 | - 223.05 | - 233.16 |
| EBIT | 820.19 | 714.11 | 716.44 | 977.68 | 981.13 |
| Other financial expenses | - 368.65 | - 367.65 | - 619.29 | - 673.45 | - 749.45 |
| Pre-tax profit | 451.54 | 346.46 | 97.15 | 304.24 | 231.68 |
| Income taxes | -96.57 | -92.13 | -9.71 | -66.21 | -53.11 |
| Net earnings | 354.97 | 254.34 | 87.44 | 238.02 | 178.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 891.29 | 17 850.10 | 18 069.36 | 17 636.41 | 18 276.19 |
| Tangible assets total | 15 891.29 | 17 850.10 | 18 069.36 | 17 636.41 | 18 276.19 |
| Investments total | 12.60 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.12 | 12.59 | 45.35 | 28.12 | 33.97 |
| Prepayments and accrued income | 19.27 | 4.21 | 4.50 | 13.58 | 9.42 |
| Current other receivables | 66.90 | 71.19 | 14.00 | 90.50 | 98.53 |
| Current deferred tax assets | 186.28 | 216.14 | 278.59 | 316.81 | 368.10 |
| Short term receivables total | 277.56 | 304.12 | 342.44 | 449.01 | 510.01 |
| Cash and bank deposits | 538.44 | 261.32 | 168.57 | ||
| Cash and cash equivalents | 538.44 | 261.32 | 168.57 | ||
| Balance sheet total (assets) | 16 181.44 | 18 692.67 | 18 411.80 | 18 346.74 | 18 954.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 476.15 | 831.12 | 1 085.45 | 1 172.89 | 1 410.92 |
| Profit of the financial year | 354.97 | 254.34 | 87.44 | 238.02 | 178.57 |
| Shareholders equity total | 911.12 | 1 165.45 | 1 252.89 | 1 490.92 | 1 669.48 |
| Non-current loans from credit institutions | 10 715.70 | 11 009.43 | 11 061.17 | 10 194.43 | 9 832.53 |
| Non-current owed to group member | 2 802.84 | 4 826.39 | 4 952.57 | 4 999.30 | 5 798.20 |
| Non-current liabilities total | 13 518.53 | 15 835.82 | 16 013.73 | 15 193.73 | 15 630.73 |
| Current loans from credit institutions | 501.91 | 501.00 | 43.12 | 440.00 | 401.00 |
| Current owed to participating | 626.94 | 536.22 | 560.69 | 574.92 | 591.87 |
| Short-term deferred tax liabilities | 142.53 | 121.99 | 72.16 | 104.43 | 104.41 |
| Other non-interest bearing current liabilities | 480.42 | 532.19 | 469.20 | 542.75 | 557.29 |
| Current liabilities total | 1 751.79 | 1 691.40 | 1 145.18 | 1 662.10 | 1 654.56 |
| Balance sheet total (liabilities) | 16 181.44 | 18 692.67 | 18 411.80 | 18 346.74 | 18 954.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.