Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MORTEN DAMGAARD AUTO ApS — Credit Rating and Financial Key Figures
CVR number: 33156944
Tangmosevej 103, 4600 Køge
tel: 56631631
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 608.30 | 5 151.81 | 4 665.19 | 5 764.96 | 5 112.71 |
| Employee benefit expenses | -3 857.06 | -4 324.21 | -4 637.94 | -4 947.48 | -4 683.01 |
| Total depreciation | -42.49 | -71.09 | -86.08 | -71.23 | -69.80 |
| EBIT | 708.76 | 756.51 | -58.84 | 746.25 | 359.90 |
| Other financial income | 143.16 | 158.86 | 198.01 | 53.07 | 59.55 |
| Other financial expenses | - 159.91 | - 123.54 | -28.95 | -71.76 | -12.54 |
| Pre-tax profit | 692.01 | 791.82 | 110.22 | 727.55 | 406.91 |
| Income taxes | - 159.22 | - 179.18 | -25.17 | - 182.39 | - 112.45 |
| Net earnings | 532.79 | 612.64 | 85.05 | 545.16 | 294.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 36.81 | 203.15 | 170.50 | 110.46 | 60.66 |
| Machinery and equipment | 177.06 | 32.13 | 11.19 | 100.00 | 80.00 |
| Tangible assets total | 213.87 | 235.28 | 181.69 | 210.47 | 140.67 |
| Investments total | |||||
| Non-current loans receivable | 14.85 | 14.85 | 14.85 | 14.85 | 14.85 |
| Long term receivables total | 14.85 | 14.85 | 14.85 | 14.85 | 14.85 |
| Raw materials and consumables | 1 048.22 | 1 305.94 | 1 346.14 | 1 903.51 | 2 211.27 |
| Inventories total | 1 048.22 | 1 305.94 | 1 346.14 | 1 903.51 | 2 211.27 |
| Current trade debtors | 3 195.45 | 2 906.79 | 2 392.10 | 2 329.45 | 2 183.15 |
| Current amounts owed by group member comp. | 3 039.39 | 758.42 | 792.22 | 447.10 | 589.83 |
| Prepayments and accrued income | 54.77 | 139.43 | 53.62 | 12.57 | 2.53 |
| Current other receivables | 229.25 | 438.27 | 663.85 | 1 195.41 | 1 010.77 |
| Short term receivables total | 6 518.86 | 4 242.91 | 3 901.79 | 3 984.53 | 3 786.28 |
| Cash and bank deposits | 80.86 | 160.07 | 64.96 | 7.57 | 65.89 |
| Cash and cash equivalents | 80.86 | 160.07 | 64.96 | 7.57 | 65.89 |
| Balance sheet total (assets) | 7 876.66 | 5 959.05 | 5 509.43 | 6 120.92 | 6 218.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 1 436.07 | 1 968.86 | 2 581.50 | 2 666.55 | 3 211.71 |
| Profit of the financial year | 532.79 | 612.64 | 85.05 | 545.16 | 294.47 |
| Shareholders equity total | 2 048.86 | 2 661.50 | 2 746.55 | 3 291.71 | 3 586.17 |
| Provisions | 30.26 | 95.90 | 101.77 | 135.11 | 125.67 |
| Non-current loans from credit institutions | 44.28 | ||||
| Non-current other liabilities | 182.37 | 182.37 | 134.78 | ||
| Non-current deferred tax liabilities | 168.29 | 113.54 | 19.29 | 288.01 | 260.83 |
| Non-current liabilities total | 394.94 | 295.91 | 154.07 | 288.01 | 260.83 |
| Current loans from credit institutions | 954.81 | 780.98 | 779.75 | 628.67 | 27.55 |
| Current trade creditors | 489.34 | 590.24 | 777.50 | 910.57 | 1 476.08 |
| Current owed to participating | 151.66 | 36.37 | 23.37 | 33.77 | 37.68 |
| Current owed to group member | 2 124.53 | 236.77 | 81.13 | ||
| Short-term deferred tax liabilities | 174.12 | 168.29 | 113.54 | 19.29 | 149.06 |
| Other non-interest bearing current liabilities | 1 508.15 | 1 329.86 | 812.89 | 577.03 | 474.79 |
| Current liabilities total | 5 402.61 | 2 905.74 | 2 507.05 | 2 406.09 | 2 246.27 |
| Balance sheet total (liabilities) | 7 876.66 | 5 959.05 | 5 509.43 | 6 120.92 | 6 218.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.